Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

Common-Size Income Statement

Autodesk Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Subscription 93.07 92.93 94.76 91.78 84.05 70.13
Maintenance 0.98 1.30 1.74 4.84 11.81 24.71
Subscription and maintenance revenue 94.05% 94.23% 96.50% 96.62% 95.85% 94.85%
Other 5.95 5.77 3.50 3.38 4.15 5.15
Net revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of subscription and maintenance revenue -6.93 -6.85 -6.82 -6.39 -6.84 -8.41
Cost of other revenue -1.49 -1.58 -1.52 -1.69 -2.03 -2.12
Amortization of developed technologies -0.87 -1.16 -1.20 -0.82 -1.05 -0.60
Cost of revenue -9.30% -9.59% -9.54% -8.89% -9.92% -11.13%
Gross profit 90.70% 90.41% 90.46% 91.11% 90.08% 88.87%
Marketing and sales -33.16 -34.87 -37.00 -38.00 -40.02 -46.07
Research and development -24.98 -24.36 -25.41 -24.60 -25.99 -28.21
General and administrative -11.28 -10.63 -13.03 -10.92 -12.39 -13.23
Amortization of purchased intangibles -0.76 -0.80 -0.93 -0.99 -1.19 -0.70
Restructuring and other exit costs, net 0.00 0.00 0.00 0.00 -0.02 -1.63
Operating expenses -70.18% -70.65% -76.38% -74.51% -79.60% -89.85%
Income (loss) from operations 20.52% 19.76% 14.08% 16.60% 10.48% -0.97%
Interest and investment income (expense), net 0.47 -1.42 -1.48 -1.35 -1.65 -2.03
Gain on foreign currency 0.18 0.30 0.01 0.09 0.12 0.20
Gain (loss) on strategic investments -0.58 0.02 0.09 -1.10 -0.10 0.49
Other income 0.07 0.24 0.18 0.18 0.16 0.65
Interest and other income (expense), net 0.15% -0.86% -1.21% -2.17% -1.47% -0.69%
Income (loss) before income taxes 20.67% 18.90% 12.87% 14.42% 9.00% -1.66%
(Provision) benefit for income taxes -4.18 -2.46 -1.54 17.45 -2.45 -1.48
Net income (loss) 16.48% 16.44% 11.33% 31.88% 6.55% -3.14%

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

Income statement item Description The company
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Autodesk Inc. income (loss) from operations as a percentage of net revenue increased from 2022 to 2023 and from 2023 to 2024.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Autodesk Inc. income (loss) before income taxes as a percentage of net revenue increased from 2022 to 2023 and from 2023 to 2024.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Autodesk Inc. net income (loss) as a percentage of net revenue increased from 2022 to 2023 and from 2023 to 2024.