Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Autodesk Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Net income (loss) 906 823 497 1,208 215 (81)
Depreciation, amortization, and accretion 139 150 148 124 127 95
Stock-based compensation expense 703 657 555 398 362 250
Deferred income taxes (86) (277) (8) (779) 10 (7)
Lease-related asset impairments 14 34 104
Restructuring and other exit costs, net 1 32
Other operating activities (52) (8) 18 39 (12) 2
Accounts receivable 86 (247) (66) 13 (179) (25)
Prepaid expenses and other assets (77) (3) (134) (56) 59 8
Accounts payable and accrued liabilities (12) (5) 10 130 (91) (59)
Deferred revenue (316) 798 419 344 917 197
Accrued income taxes 8 149 (12) 16 6 (35)
Changes in operating assets and liabilities, net of business combinations (311) 692 217 447 712 86
Adjustments to reconcile net income (loss) to net cash provided by operating activities 407 1,248 1,034 229 1,201 458
Net cash provided by operating activities 1,313 2,071 1,531 1,437 1,415 377
Purchases of marketable securities (1,110) (397) (311) (21) (20) (138)
Sales of marketable securities 277 152 12 22 320
Maturities of marketable securities 487 298 26 17 5 211
Purchases of intangible assets (30) (6) (11) (5)
Business combinations, net of cash acquired (70) (96) (1,250) (246) (1,040)
Capital expenditures (31) (40) (56) (91) (53) (67)
Other investing activities (25) (54) (5) (58) (12) 4
Net cash used in investing activities (502) (143) (1,595) (404) (57) (710)
Proceeds from issuance of common stock, net of issuance costs 130 124 114 114 94 91
Taxes paid related to net share settlement of equity awards (187) (160) (194) (157) (113) (143)
Repurchase and retirement of common stock (795) (1,101) (1,079) (552) (443) (294)
Proceeds from debt, net of discount 997 499 500
Repayments of debt (350) (450) (500)
Other financing activities (7) (3) (4) (2)
Net cash provided by (used in) financing activities (852) (1,487) (169) (1,047) (467) 152
Effect of exchange rate changes on cash and cash equivalents (14) (22) (12) 11 (2) (11)
Net increase (decrease) in cash and cash equivalents (55) 419 (244) (3) 889 (192)
Cash and cash equivalents at beginning of fiscal year 1,947 1,528 1,772 1,775 886 1,078
Cash and cash equivalents at end of fiscal year 1,892 1,947 1,528 1,772 1,775 886

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Autodesk Inc. net cash provided by operating activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Autodesk Inc. net cash used in investing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Autodesk Inc. net cash provided by (used in) financing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.