Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

This company has been moved to the archive! The financial data has not been updated since December 3, 2024.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Autodesk Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $298.96
No. shares of common stock outstanding 215,000,000
US$ in millions
Common equity (market value)1 64,276
Add: Preferred stock, $0.01 par value; none issued or outstanding (per books)
Total equity 64,276
Add: Current portion of long-term notes payable, net (per books)
Add: Long-term notes payable, net, excluding current portion (per books) 2,284
Total equity and debt 66,560
Less: Cash and cash equivalents 1,892
Less: Marketable securities 354
Enterprise value (EV) 64,314

Based on: 10-K (reporting date: 2024-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 298.96 × 215,000,000


Historical Enterprise Value (EV)

Autodesk Inc., EV calculation

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Share price1, 2 $218.20 $199.22 $188.70 $261.50 $149.23 $154.69
No. shares of common stock outstanding1 215,446,979 214,782,702 217,307,974 219,592,294 219,521,425 219,535,216
US$ in millions
Common equity (market value)3 47,011 42,789 41,006 57,423 32,759 33,960
Add: Preferred stock, $0.01 par value; none issued or outstanding (book value)
Total equity 47,011 42,789 41,006 57,423 32,759 33,960
Add: Current portion of long-term notes payable, net (book value) 350 450
Add: Long-term notes payable, net, excluding current portion (book value) 2,284 2,281 2,278 1,637 1,635 2,088
Total equity and debt 49,295 45,070 43,634 59,061 34,844 36,048
Less: Cash and cash equivalents 1,892 1,947 1,528 1,772 1,775 886
Less: Marketable securities 354 125 236 85 69 68
Enterprise value (EV) 47,049 42,998 41,870 57,203 33,000 35,094

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Autodesk Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 218.20 × 215,446,979

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Autodesk Inc. EV increased from 2022 to 2023 and from 2023 to 2024.