Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Common-Size Income Statement

Oracle Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Cloud services and license support 74.36 70.68 71.10 70.90 70.11 67.60
Cloud license and on-premise license 9.59 11.57 13.85 13.34 13.12 14.82
Hardware 5.79 6.55 7.50 8.30 8.81 9.38
Services 10.25 11.20 7.55 7.46 7.95 8.20
Revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cloud services and license support -17.80 -15.54 -12.28 -10.75 -10.25 -9.57
Hardware -1.68 -2.08 -2.29 -2.40 -2.86 -3.44
Services -9.11 -9.53 -6.34 -6.25 -7.21 -7.22
Cost of revenues -28.59% -27.15% -20.92% -19.41% -20.32% -20.24%
Gross profit 71.41% 72.85% 79.08% 80.59% 79.68% 79.76%
Sales and marketing -15.62 -17.68 -18.96 -18.98 -20.72 -21.54
Research and development -16.83 -17.26 -17.01 -16.12 -15.53 -15.25
General and administrative -2.92 -3.16 -3.10 -3.10 -3.02 -3.20
Amortization of intangible assets -5.68 -7.17 -2.71 -3.41 -4.06 -4.28
Transitional and other employee related costs -0.04 -0.15 -0.02 -0.01 -0.03 -0.12
Business combination adjustments, net 0.02 -0.02 -0.02 -0.01 0.02 0.05
Other, net -0.58 -0.21 -11.06 -0.32 -0.13 -0.04
Acquisition related and other -0.59% -0.38% -11.11% -0.34% -0.14% -0.11%
Restructuring -0.76 -0.98 -0.45 -1.06 -0.64 -1.12
Operating income 28.99% 26.21% 25.74% 37.58% 35.57% 34.26%
Interest expense -6.64 -7.02 -6.49 -6.17 -5.11 -5.27
Interest income 0.85 0.57 0.22 0.25 1.35 2.76
Foreign currency losses, net -0.43 -0.50 -0.47 -0.28 -0.47 -0.28
Gains (losses) from equity investments, net -0.57 -0.65 -0.35 0.65 0.00 0.00
Other income (expenses), net 0.32 -0.01 -0.20 0.52 -0.04 -0.04
Non-operating income (expenses), net, excluding noncontrolling interests in income 0.17% -0.59% -0.80% 1.14% 0.83% 2.45%
Income before income taxes and noncontrolling interests in income 22.52% 18.60% 18.46% 32.56% 31.30% 31.44%
(Provision for) benefit from income taxes -2.41 -1.25 -2.20 1.85 -4.93 -3.00
Net income before noncontrolling interests in income 20.11% 17.35% 16.26% 34.40% 26.36% 28.44%
Noncontrolling interests in income -0.35 -0.33 -0.43 -0.44 -0.42 -0.38
Net income 19.76% 17.02% 15.83% 33.96% 25.94% 28.05%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Oracle Corp. operating income as a percentage of revenues increased from 2022 to 2023 and from 2023 to 2024.
Income before income taxes and noncontrolling interests in income Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Oracle Corp. income before income taxes and noncontrolling interests in income as a percentage of revenues increased from 2022 to 2023 and from 2023 to 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Oracle Corp. net income as a percentage of revenues increased from 2022 to 2023 and from 2023 to 2024.