Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Autodesk Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Current portion of long-term notes payable, net 350 450
Long-term notes payable, net, excluding current portion 2,284 2,281 2,278 1,637 1,635 2,088
Total long-term notes payable, including current portion (carrying amount) 2,284 2,281 2,628 1,637 2,085 2,088

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

Debt item Description The company
Total long-term notes payable, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Autodesk Inc. total debt decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Jan 31, 2024
Selected Financial Data (US$ in millions)
2012 Notes
$450 2015 Notes
$300 2015 Notes 298
2015 Notes (legacy)
2017 Notes 484
2020 Notes 450
2021 Notes 846
Total long-term notes payable, including current portion (fair value) 2,078
Financial Ratio
Debt, fair value to carrying amount ratio 0.91

Based on: 10-K (reporting date: 2024-01-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate for Notes: 3.04%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.40% 846 20
2.85% 450 13
3.50% 484 17
4.38% 298 13
Total 2,078 63
3.04%

Based on: 10-K (reporting date: 2024-01-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 63 ÷ 2,078 = 3.04%