Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Cadence Design Systems Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Revolving credit facility 30,000 100,000 150,000 350,000 350,000 350,000 50,000
Current portion of long-term debt 349,732 349,507 349,285
Accounts payable and accrued liabilities 505,392 456,608 576,558 598,261 510,007 430,135 557,158 454,688 437,195 360,547 417,283 363,835 340,607 271,241 349,951 290,886 306,948 236,813 316,908 274,882 246,591 235,688
Current portion of deferred revenue 678,598 659,628 665,024 665,906 686,293 721,246 690,538 652,306 605,296 600,279 553,942 543,361 586,109 521,100 446,857 477,003 494,939 425,616 355,483 344,100 363,592 345,751
Current liabilities 1,533,722 1,465,743 1,590,867 1,264,167 1,196,300 1,181,381 1,347,696 1,256,994 1,042,491 960,826 971,225 907,196 926,716 792,341 796,808 1,117,889 1,151,887 1,012,429 672,391 618,982 610,183 631,439
Long-term portion of deferred revenue 88,823 87,003 98,931 100,609 96,653 102,515 91,524 102,167 114,573 106,838 101,148 95,991 98,408 92,574 107,064 84,646 87,437 95,503 73,400 48,036 57,280 51,312
Long-term debt, excluding current portion 998,935 299,805 299,771 648,801 648,551 648,301 648,078 647,799 347,999 347,792 347,588 347,385 347,186 346,988 346,793 346,584 346,394 346,205 346,019 345,833 345,652 345,470
Other long-term liabilities 343,369 301,983 275,651 303,904 305,165 298,546 304,660 252,999 230,982 219,428 225,663 232,041 233,495 224,624 207,102 195,315 157,148 155,842 162,521 169,085 168,665 152,253
Long-term liabilities 1,431,127 688,791 674,353 1,053,314 1,050,369 1,049,362 1,044,262 1,002,965 693,554 674,058 674,399 675,417 679,089 664,186 660,959 626,545 590,979 597,550 581,940 562,954 571,597 549,035
Total liabilities 2,964,849 2,154,534 2,265,220 2,317,481 2,246,669 2,230,743 2,391,958 2,259,959 1,736,045 1,634,884 1,645,624 1,582,613 1,605,805 1,456,527 1,457,767 1,744,434 1,742,866 1,609,979 1,254,331 1,181,936 1,181,780 1,180,474
Common stock and capital in excess of par value 3,928,477 3,331,547 3,166,964 3,077,954 2,897,885 2,878,749 2,765,673 2,697,632 2,590,893 2,552,207 2,467,701 2,411,791 2,354,801 2,307,965 2,217,939 2,186,850 2,143,016 2,099,425 2,046,237 2,007,268 1,984,464 1,944,895
Treasury stock, at cost (4,971,955) (4,840,181) (4,604,323) (4,463,484) (4,257,084) (3,987,528) (3,824,163) (3,522,219) (3,352,827) (3,025,728) (2,740,003) (2,622,675) (2,509,668) (2,275,998) (2,057,829) (1,934,107) (1,856,333) (1,778,533) (1,668,105) (1,589,027) (1,526,421) (1,446,247)
Retained earnings 5,413,547 5,184,027 4,936,384 4,612,485 4,358,164 4,137,044 3,895,240 3,654,848 3,468,543 3,281,623 3,046,288 2,869,709 2,693,402 2,537,502 2,350,333 2,176,595 2,014,965 1,883,677 1,761,688 1,102,013 1,000,499 893,264
Accumulated other comprehensive loss (109,177) (107,797) (94,754) (113,061) (90,510) (87,389) (91,637) (122,133) (81,380) (47,919) (33,311) (27,563) (21,792) (27,037) (17,425) (33,620) (45,017) (46,575) (36,926) (39,992) (27,997) (26,075)
Stockholders’ equity 4,260,892 3,567,596 3,404,271 3,113,894 2,908,455 2,940,876 2,745,113 2,708,128 2,625,229 2,760,183 2,740,675 2,631,262 2,516,743 2,542,432 2,493,018 2,395,718 2,256,631 2,157,994 2,102,894 1,480,262 1,430,545 1,365,837
Total liabilities and stockholders’ equity 7,225,741 5,722,130 5,669,491 5,431,375 5,155,124 5,171,619 5,137,071 4,968,087 4,361,274 4,395,067 4,386,299 4,213,875 4,122,548 3,998,959 3,950,785 4,140,152 3,999,497 3,767,973 3,357,225 2,662,198 2,612,325 2,546,311

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Cadence Design Systems Inc. current liabilities decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 not reaching Q4 2023 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Cadence Design Systems Inc. long-term liabilities increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Cadence Design Systems Inc. total liabilities decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 exceeding Q4 2023 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Cadence Design Systems Inc. stockholders’ equity increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.