Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

CrowdStrike Holdings Inc., adjustment to net income (loss) attributable to CrowdStrike

US$ in thousands

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net income (loss) attributable to CrowdStrike (as reported)
Add: Unrealized gain (loss) on cash equivalents and short-term investments, net of tax
Less: Reversal of unrealized (gain) loss upon sale of debt securities, net of tax
Net income (loss) attributable to CrowdStrike (adjusted)

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The reported and adjusted net income (loss) attributable to the company exhibit similar patterns over the observed period. Both metrics initially reflect substantial losses, followed by a period of profitability, and then a return to losses.

Overall Trend
From January 31, 2021, to January 31, 2023, both reported and adjusted net income (loss) remained negative, with losses decreasing in magnitude from US$92.629 million to US$183.245 million. A significant shift occurred by January 31, 2024, with both metrics turning positive, reporting a net income of approximately US$89.327 million. However, this profitability was short-lived, as both metrics reverted to negative values by January 31, 2025, and continued to decline through January 31, 2026, reaching losses of US$19.271 million and US$162.502 million, respectively.
Consistency Between Reported and Adjusted Net Income
The reported net income (loss) and the adjusted net income (loss) are identical for each year presented. This indicates that adjustments to net income are not being made during this period. The absence of adjustments suggests that mark-to-market gains or losses on available-for-sale securities are not significantly impacting the reported net income.
Magnitude of Losses and Gains
The largest losses occurred in 2021 and 2022, exceeding US$234 million in both years. The single period of profitability in 2024 represents a substantial swing from prior losses. The subsequent return to losses in 2025 and 2026, while significant, did not reach the magnitude of the earlier losses, although the loss in 2026 is approaching the levels seen in 2021.

The cyclical pattern of losses, followed by a brief period of profitability, and then renewed losses warrants further investigation to understand the underlying drivers of these fluctuations. The consistency between reported and adjusted net income suggests that investment activity related to available-for-sale securities is not a primary contributor to these swings.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

CrowdStrike Holdings Inc., adjusted profitability ratios

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The adjusted profitability ratios demonstrate a volatile performance pattern over the observed period. Initially, the metrics reflect substantial losses, followed by a brief period of positive returns, and then a return to negative profitability. The adjusted and reported values for each ratio remain consistently close, suggesting that adjustments have a minimal impact on the overall profitability picture.

Reported Net Profit Margin
The reported net profit margin begins with negative values of -10.59% and -16.18% in 2021 and 2022, respectively. It improves to 2.92% in 2023 before declining to -0.49% and -3.38% in 2024 and 2025. This indicates a period of initial losses, a temporary gain in profitability, and a subsequent return to losses.
Adjusted Net Profit Margin
The adjusted net profit margin mirrors the trend of the reported net profit margin closely. Values are -10.74% and -16.18% for 2021 and 2022, increasing to 2.92% in 2023, and then decreasing to -0.47% and -3.39% in 2024 and 2025. The consistency between reported and adjusted figures suggests that adjustments are not materially altering the underlying profitability trend.
Reported Return on Equity (ROE)
Reported ROE follows a similar pattern to the profit margins. Negative values of -10.64% and -22.89% are observed in 2021 and 2022, improving to 3.88% in 2023, and then declining to -0.59% and -3.67% in 2024 and 2025. The magnitude of the negative ROE values in the earlier years is notably larger than the negative profit margins, indicating a significant impact from equity levels.
Adjusted Return on Equity (ROE)
The adjusted ROE exhibits the same trend as the reported ROE, with values of -10.79%, -22.89%, 3.87%, -0.57%, and -3.68% for the corresponding years. Again, the close alignment between reported and adjusted ROE suggests limited impact from adjustments.
Reported Return on Assets (ROA)
Reported ROA begins at -3.39% and -6.49% in 2021 and 2022, respectively, improving to 1.34% in 2023, and then declining to -0.22% and -1.47% in 2024 and 2025. The ROA demonstrates a less dramatic fluctuation compared to the ROE, likely due to the influence of asset base stability.
Adjusted Return on Assets (ROA)
The adjusted ROA mirrors the reported ROA trend, with values of -3.44%, -6.49%, 1.34%, -0.21%, and -1.47% for the corresponding years. The consistency between reported and adjusted ROA reinforces the observation that adjustments have a minimal effect on the overall profitability assessment.

Overall, the observed ratios indicate a company transitioning from a period of substantial losses to a brief period of profitability, followed by a return to losses. The consistency between reported and adjusted values suggests that the core drivers of profitability are consistent and not significantly altered by the adjustments applied.


CrowdStrike Holdings Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike
Revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CrowdStrike
Revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to CrowdStrike ÷ Revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to CrowdStrike ÷ Revenue
= 100 × ÷ =


The period between January 31, 2021, and January 31, 2026, demonstrates a volatile pattern in profitability metrics. Both reported and adjusted net income exhibit significant fluctuations, transitioning from substantial losses to a period of profit and then back to losses. The adjusted net profit margin closely mirrors the reported net profit margin, indicating that adjustments do not substantially alter the overall profitability picture.

Reported Net Profit Margin
From January 31, 2021, to January 31, 2023, the reported net profit margin remained negative, registering -10.59% and -16.18% respectively, before improving to -8.18% on January 31, 2023. A positive margin of 2.92% was achieved on January 31, 2024, but this was followed by a decline to -0.49% on January 31, 2025, and further to -3.38% on January 31, 2026. This suggests a lack of consistent profitability over the observed period.
Adjusted Net Profit Margin
The adjusted net profit margin follows a similar trajectory to the reported net profit margin. Negative margins of -10.74% and -16.18% were recorded on January 31, 2021, and January 31, 2022, respectively. The margin improved to -8.18% on January 31, 2023, reached a peak of 2.92% on January 31, 2024, and then declined to -0.47% and -3.39% on January 31, 2025, and January 31, 2026, respectively. The consistency between reported and adjusted margins suggests that the adjustments made are not significantly impacting the underlying profitability trend.
Overall Trend
A clear cyclical pattern is observable. The entity experienced losses for the initial three years, achieved profitability in the fourth year, and then returned to losses in the final two years of the observed period. The magnitude of the losses in 2021, 2022, and 2026 are comparable, indicating recurring challenges to achieving sustained profitability. The brief period of positive margins in 2024 does not appear to have translated into long-term financial stability.

The fluctuations in both reported and adjusted net profit margins warrant further investigation to understand the underlying drivers of these changes. Factors such as revenue growth, cost structure, and significant non-recurring items should be examined to determine the sustainability of profitability and identify areas for improvement.


Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike
Total CrowdStrike Holdings, Inc. stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CrowdStrike
Total CrowdStrike Holdings, Inc. stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 ROE = 100 × Net income (loss) attributable to CrowdStrike ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to CrowdStrike ÷ Total CrowdStrike Holdings, Inc. stockholders’ equity
= 100 × ÷ =


The period under review demonstrates significant volatility in reported and adjusted net income, directly impacting return on equity (ROE) calculations. Initial years exhibit substantial net losses, followed by a positive shift in fiscal year 2023, and a return to net loss in subsequent years. The adjusted net income mirrors this pattern closely, suggesting that adjustments are not materially altering the underlying profitability trend.

Reported ROE
Reported ROE begins with negative values of -10.64% and -22.89% in 2021 and 2022 respectively, indicating considerable net losses relative to shareholder equity. A positive value of 3.88% is achieved in 2023, representing a substantial improvement. However, this is followed by a decline to -0.59% in 2024 and further to -3.67% in 2025. This suggests that while profitability improved temporarily, it has not been sustained.
Adjusted ROE
Adjusted ROE follows a similar trajectory to reported ROE. Negative values of -10.79% and -22.89% are observed in 2021 and 2022. A positive value of 3.87% is recorded in 2023, closely aligned with the reported ROE. Subsequent declines to -0.57% and -3.68% in 2024 and 2025 mirror the trend in reported ROE. The consistency between reported and adjusted ROE suggests that the adjustments made to net income are not significantly influencing the overall return picture.

The fluctuations in ROE are directly correlated with the swings in net income. The company experienced significant losses in the initial part of the period, followed by a brief period of profitability in 2023, and then a return to losses. The consistent negative ROE values in several years indicate challenges in generating positive returns for shareholders. The recent trend suggests a potential weakening of profitability, as evidenced by the return to negative ROE in the later years of the period.

The near-identical values for reported and adjusted ROE throughout the period suggest that the adjustments made to net income are not substantial enough to significantly alter the overall profitability assessment. Further investigation into the nature of these adjustments would be necessary to understand their impact on the underlying financial performance.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to CrowdStrike
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss) attributable to CrowdStrike
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 ROA = 100 × Net income (loss) attributable to CrowdStrike ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to CrowdStrike ÷ Total assets
= 100 × ÷ =


The period under review demonstrates significant fluctuations in both reported and adjusted net income, which directly impact the calculated return on assets. Initial years exhibit substantial net losses, followed by a period of profitability and subsequent return to net loss.

Reported Net Income & ROA
Reported net income attributable to the company shows a loss of approximately US$92.6 million in 2021, increasing to a loss of US$234.8 million in 2022. This trend continues with a loss of US$183.2 million in 2023. A notable shift occurs in 2024, with reported net income turning positive at US$89.3 million. However, this profitability is short-lived, as net income reverts to a loss of US$19.3 million in 2025 and further declines to a loss of US$162.5 million in 2026. Correspondingly, the reported return on assets (ROA) mirrors this pattern. It begins at -3.39% in 2021, declines to -6.49% in 2022, and remains at -3.65% in 2023. The ROA improves significantly to 1.34% in 2024, before declining to -0.22% in 2025 and -1.47% in 2026.
Adjusted Net Income & ROA
The adjusted net income follows a very similar trajectory to the reported net income. Losses are recorded for 2021 (-US$93.9 million), 2022 (-US$234.8 million), and 2023 (-US$183.2 million). Adjusted net income also becomes positive in 2024 (US$89.3 million) before returning to a loss in 2025 (-US$18.6 million) and increasing in magnitude to a loss of US$163.2 million in 2026. The adjusted ROA closely tracks the reported ROA, starting at -3.44% in 2021, reaching -6.49% in 2022, remaining at -3.65% in 2023, increasing to 1.34% in 2024, and then declining to -0.21% in 2025 and -1.47% in 2026.
Relationship between Reported and Adjusted Figures
The reported and adjusted net income figures, and consequently the ROA calculations, are nearly identical across all periods. This suggests that the adjustments made to net income have a minimal impact on the overall financial performance as reflected by these metrics. The consistency between reported and adjusted ROA indicates that the adjustments are not materially altering the assessment of asset utilization efficiency.
Overall Trend
The overall trend indicates a period of initial losses, a brief period of profitability in 2024, and a subsequent return to losses. The ROA demonstrates a similar pattern, suggesting that the company’s ability to generate earnings from its assets is inconsistent over the observed timeframe. The decline in ROA in the later years warrants further investigation to understand the underlying drivers of reduced profitability.