Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

CrowdStrike Holdings Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Accounts payable 1.50 0.42 0.90 1.32 0.44 0.10
Accrued expenses 2.20 1.89 2.74 2.30 1.87 2.16
Accrued commissions 2.00 1.76 1.54 1.31 1.18 1.10
Accrued payroll and related expenses 0.80 0.88 0.79 0.69 0.60 0.48
Accrued bonuses 0.49 0.55 0.68 0.49 0.44 0.58
Employee Stock Purchase Plan 0.38 0.34 0.35 0.41 0.40 0.47
Accrued payroll and benefits 3.67% 3.53% 3.36% 2.89% 2.63% 2.62%
Operating lease liabilities, current 0.16 0.21 0.26 0.27 0.33 0.00
Deferred revenue, current 31.41 34.16 34.37 31.41 25.69 29.40
Other current liabilities 0.84 0.36 0.33 0.69 0.64 0.83
Current liabilities 39.77% 40.58% 41.96% 38.88% 31.60% 35.10%
Long-term debt 8.55 11.17 14.74 20.44 27.01 0.00
Deferred revenue, noncurrent 11.44 11.79 12.49 10.86 7.68 11.26
Operating lease liabilities, noncurrent 0.36 0.55 0.59 0.70 1.17 0.00
Other liabilities, noncurrent 1.73 0.75 0.63 0.45 0.63 0.78
Noncurrent liabilities 22.08% 24.26% 28.45% 32.44% 36.49% 12.04%
Total liabilities 61.86% 64.84% 70.41% 71.32% 68.09% 47.14%
Preferred stock, $0.0005 par value; no shares issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00
Class A common stock, $0.0005 par value; Class B common stock, $0.0005 par value 0.00 0.00 0.00 0.00 0.00 0.01
Additional paid-in capital 50.19 50.62 51.98 55.05 58.49 98.12
Accumulated deficit -12.39 -15.93 -22.84 -26.67 -26.72 -45.38
Accumulated other comprehensive income (loss) -0.11 -0.03 -0.02 -0.03 0.08 0.07
Total CrowdStrike Holdings, Inc. stockholders’ equity 37.69% 34.66% 29.12% 28.35% 31.86% 52.82%
Non-controlling interest 0.45 0.50 0.47 0.33 0.05 0.04
Total stockholders’ equity 38.14% 35.16% 29.59% 28.68% 31.91% 52.86%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. CrowdStrike Holdings Inc. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2023 to 2024 and from 2024 to 2025.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. CrowdStrike Holdings Inc. noncurrent liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2023 to 2024 and from 2024 to 2025.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. CrowdStrike Holdings Inc. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2023 to 2024 and from 2024 to 2025.
Total CrowdStrike Holdings, Inc. stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. CrowdStrike Holdings Inc. total CrowdStrike Holdings, Inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from 2023 to 2024 and from 2024 to 2025.