Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Income Statement

CrowdStrike Holdings Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Subscription 2,870,557 2,111,660 1,359,537 804,670 436,323
Professional services 184,998 129,576 92,057 69,768 45,090
Revenue 3,055,555 2,241,236 1,451,594 874,438 481,413
Subscription (630,745) (511,684) (321,904) (185,212) (112,474)
Professional services (124,978) (89,547) (61,317) (44,333) (29,153)
Cost of revenue (755,723) (601,231) (383,221) (229,545) (141,627)
Gross profit 2,299,832 1,640,005 1,068,373 644,893 339,786
Sales and marketing (1,140,566) (904,409) (616,546) (401,316) (266,595)
Research and development (768,497) (608,364) (371,283) (214,670) (130,188)
General and administrative (392,764) (317,344) (223,092) (121,436) (89,068)
Operating expenses (2,301,827) (1,830,117) (1,210,921) (737,422) (485,851)
Loss from operations (1,995) (190,112) (142,548) (92,529) (146,065)
Interest expense (25,756) (25,319) (25,231) (1,559) (442)
Interest income 148,930 52,495 3,788 4,968
Other income, net 1,638 3,053 3,968 1,251 6,725
Income (loss) before provision for income taxes 122,817 (159,883) (160,023) (87,869) (139,782)
Provision for income taxes (32,232) (22,402) (72,355) (4,760) (1,997)
Net income (loss) 90,585 (182,285) (232,378) (92,629) (141,779)
Net income attributable to non-controlling interest (1,258) (960) (2,424)
Net income (loss) attributable to CrowdStrike 89,327 (183,245) (234,802) (92,629) (141,779)

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. CrowdStrike Holdings Inc. revenue increased from 2022 to 2023 and from 2023 to 2024.
Loss from operations The net result for the period of deducting operating expenses from operating revenues. CrowdStrike Holdings Inc. loss from operations decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Income (loss) before provision for income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. CrowdStrike Holdings Inc. income (loss) before provision for income taxes increased from 2022 to 2023 and from 2023 to 2024.
Net income (loss) attributable to CrowdStrike The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. CrowdStrike Holdings Inc. net income (loss) attributable to CrowdStrike increased from 2022 to 2023 and from 2023 to 2024.