Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

CrowdStrike Holdings Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $353.29
No. shares of common stock outstanding 245,126,420
US$ in thousands
Common equity (market value)1 86,600,713
Add: Preferred stock, $0.0005 par value; no shares issued and outstanding (per books)
Add: Non-controlling interest (per books) 33,139
Total equity 86,633,852
Add: Long-term debt (per books) 742,494
Total equity and debt 87,376,346
Less: Cash and cash equivalents 3,375,069
Less: Short-term investments 99,591
Enterprise value (EV) 83,901,686

Based on: 10-K (reporting date: 2024-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 353.29 × 245,126,420


Historical Enterprise Value (EV)

CrowdStrike Holdings Inc., EV calculation

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Share price1, 2 $329.68 $121.68 $189.66 $190.21 $51.45
No. shares of common stock outstanding1 241,868,658 235,863,985 230,767,860 223,876,229 213,213,015
US$ in thousands
Common equity (market value)3 79,739,259 28,699,930 43,767,432 42,583,498 10,969,810
Add: Preferred stock, $0.0005 par value; no shares issued and outstanding (book value)
Add: Non-controlling interest (book value) 33,139 23,793 11,879 1,300 500
Total equity 79,772,398 28,723,723 43,779,311 42,584,798 10,970,310
Add: Long-term debt (book value) 742,494 741,005 739,517 738,029
Total equity and debt 80,514,892 29,464,728 44,518,828 43,322,827 10,970,310
Less: Cash and cash equivalents 3,375,069 2,455,369 1,996,633 1,918,608 264,798
Less: Short-term investments 99,591 250,000 647,266
Enterprise value (EV) 77,040,232 26,759,359 42,522,195 41,404,219 10,058,246

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of CrowdStrike Holdings Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 329.68 × 241,868,658

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. CrowdStrike Holdings Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.