Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

CrowdStrike Holdings Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $371.41
No. shares of common stock outstanding 247,873,415
US$ in thousands
Common equity (market value)1 92,062,665
Add: Preferred stock, $0.0005 par value; no shares issued and outstanding (per books)
Add: Non-controlling interest (per books) 39,423
Total equity 92,102,088
Add: Long-term debt (per books) 743,983
Total equity and debt 92,846,071
Less: Cash and cash equivalents 4,323,295
Less: Short-term investments
Enterprise value (EV) 88,522,776

Based on: 10-K (reporting date: 2025-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 371.41 × 247,873,415


Historical Enterprise Value (EV)

CrowdStrike Holdings Inc., EV calculation

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Share price1, 2 $308.86 $329.68 $121.68 $189.66 $190.21 $51.45
No. shares of common stock outstanding1 247,873,415 241,868,658 235,863,985 230,767,860 223,876,229 213,213,015
US$ in thousands
Common equity (market value)3 76,558,183 79,739,259 28,699,930 43,767,432 42,583,498 10,969,810
Add: Preferred stock, $0.0005 par value; no shares issued and outstanding (book value)
Add: Non-controlling interest (book value) 39,423 33,139 23,793 11,879 1,300 500
Total equity 76,597,606 79,772,398 28,723,723 43,779,311 42,584,798 10,970,310
Add: Long-term debt (book value) 743,983 742,494 741,005 739,517 738,029
Total equity and debt 77,341,589 80,514,892 29,464,728 44,518,828 43,322,827 10,970,310
Less: Cash and cash equivalents 4,323,295 3,375,069 2,455,369 1,996,633 1,918,608 264,798
Less: Short-term investments 99,591 250,000 647,266
Enterprise value (EV) 73,018,294 77,040,232 26,759,359 42,522,195 41,404,219 10,058,246

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of CrowdStrike Holdings Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 308.86 × 247,873,415

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. CrowdStrike Holdings Inc. EV increased from 2023 to 2024 but then slightly decreased from 2024 to 2025.