Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Palo Alto Networks Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018
Accounts payable 116,300 108,900 178,800 131,800 132,300 91,600 128,300 125,900 128,000 108,000 120,400 95,300 56,900 71,800 44,700 48,500 63,600 52,300 55,400 74,700 73,300 68,600 27,900 43,000
Accrued compensation 554,700 385,900 452,600 331,400 548,300 344,700 395,100 268,900 461,100 365,200 329,900 250,800 430,600 252,800 261,000 188,400 322,200 174,900 175,200 125,700 235,500 144,000 143,400 99,400
Accrued and other liabilities 506,700 412,600 394,200 371,500 390,800 376,100 328,900 380,400 399,200 375,400 324,000 324,600 329,400 261,500 255,300 260,700 256,800 253,900 251,200 192,300 162,400 178,500 171,400 163,600
Deferred revenue 5,541,100 5,014,900 4,918,100 4,732,000 4,674,600 4,146,700 3,942,500 3,741,300 3,641,200 3,152,900 2,958,200 2,801,600 2,741,900 2,421,200 2,289,700 2,137,500 2,049,100 1,854,600 1,757,700 1,658,900 1,582,100 1,449,600 1,369,200 1,269,800
Current portion of convertible senior notes, net 963,900 1,162,500 1,821,800 1,946,700 1,991,500 3,682,100 3,680,300 3,678,600 3,676,800 3,675,700 3,673,900 3,672,100 1,557,900 1,525,600 158,100 156,300 239,900
Current liabilities 7,682,700 7,084,800 7,765,500 7,513,400 7,737,500 8,641,200 8,475,100 8,195,100 8,306,300 7,677,200 7,406,400 7,144,400 5,116,700 3,007,300 4,376,300 2,635,100 2,691,700 2,335,700 2,239,500 2,051,600 2,053,300 1,998,800 1,868,200 1,815,700
Convertible senior notes, net, excluding current portion 1,668,100 3,190,600 1,629,100 3,119,200 3,084,100 1,477,000 1,461,200 1,445,500 1,430,000 1,414,700 1,399,500 1,384,500
Long-term deferred revenue 5,939,400 5,152,700 4,900,300 4,710,800 4,621,800 3,942,900 3,611,500 3,438,300 3,352,800 2,706,500 2,491,000 2,356,600 2,282,100 1,953,800 1,872,700 1,809,300 1,761,100 1,516,000 1,440,800 1,357,100 1,306,600 1,182,600 1,156,500 1,114,600
Deferred tax liabilities 387,700 503,000 588,500
Long-term operating lease liabilities 380,500 369,800 362,700 275,800 279,200 264,500 274,200 283,100 276,100 275,700 282,400 299,500 313,400 317,700 317,900 323,900 336,600 344,600 353,500 371,600
Other long-term liabilities 430,900 352,700 317,800 138,000 114,200 89,500 73,600 119,300 108,400 103,000 102,900 107,000 97,700 95,500 93,900 92,000 90,100 83,800 80,600 82,600 216,000 211,100 208,700 226,800
Long-term liabilities 7,138,500 6,378,200 6,169,300 5,124,600 5,015,200 4,296,900 3,959,300 3,840,700 3,737,300 3,085,200 2,876,300 2,763,100 4,361,300 5,557,600 3,913,600 5,344,400 5,271,900 3,421,400 3,336,100 3,256,800 2,952,600 2,808,400 2,764,700 2,725,900
Total liabilities 14,821,200 13,463,000 13,934,800 12,638,000 12,752,700 12,938,100 12,434,400 12,035,800 12,043,600 10,762,400 10,282,700 9,907,500 9,478,000 8,564,900 8,289,900 7,979,500 7,963,600 5,757,100 5,575,600 5,308,400 5,005,900 4,807,200 4,632,900 4,541,600
Temporary equity 129,100 161,200 1,100 2,800 6,900
Preferred stock; $0.0001 par value; none issued and outstanding
Common stock and additional paid-in capital; $0.0001 par value 3,821,100 3,530,700 3,650,000 3,296,700 3,019,000 2,708,200 2,303,000 2,266,200 1,932,700 2,066,300 1,745,200 2,033,900 2,311,200 2,541,100 2,429,800 2,003,900 2,259,200 1,855,700 2,644,500 2,477,500 2,490,900 2,340,800 1,941,500 2,129,300
Accumulated other comprehensive income (loss) (1,600) (55,400) (6,500) (93,000) (43,200) (20,700) (11,100) (111,100) (55,600) (58,300) (30,200) (11,300) (9,900) 3,600 9,900 3,200 10,500 (2,000) (1,800) (600) (3,700) (7,200) (9,800) (19,000)
Retained earnings (accumulated deficit) 1,350,200 992,500 713,700 (1,033,200) (1,227,400) (1,455,100) (1,562,900) (1,647,100) (1,667,100) (1,670,400) (1,597,200) (1,503,700) (1,666,800) (1,547,500) (1,402,400) (1,260,100) (1,167,900) (1,109,000) (1,034,200) (960,500) (900,900) (880,100) (859,900) (857,300)
Stockholders’ equity 5,169,700 4,467,800 4,357,200 2,170,500 1,748,400 1,232,400 729,000 508,000 210,000 337,600 117,800 518,900 634,500 997,200 1,037,300 747,000 1,101,800 744,700 1,608,500 1,516,400 1,586,300 1,453,500 1,071,800 1,253,000
Total liabilities, temporary equity and stockholders’ equity 19,990,900 17,930,800 18,292,000 14,808,500 14,501,100 14,170,500 13,163,400 12,543,800 12,253,600 11,100,000 10,400,500 10,426,400 10,241,600 9,562,100 9,488,400 8,726,500 9,065,400 6,501,800 7,184,100 6,824,800 6,592,200 6,261,800 5,707,500 5,801,500

Based on: 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Palo Alto Networks Inc. current liabilities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 not reaching Q2 2024 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Palo Alto Networks Inc. long-term liabilities increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Palo Alto Networks Inc. total liabilities decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Palo Alto Networks Inc. stockholders’ equity increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.