Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

PepsiCo Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020
Net income
Depreciation and amortization
Gain associated with the Juice Transaction
Impairment and other charges (credits)
Indirect tax impact
Product recall-related impact
Cash payments for product recall-related impact
Operating lease right-of-use asset amortization
Stock-based compensation expense
Restructuring and impairment charges
Cash payments for restructuring charges
Pension and retiree medical plan (income) expenses
Pension and retiree medical plan contributions
Deferred income taxes and other tax charges and credits
Net tax related to the Tax Cuts and Jobs Act (TCJ Act)
Tax payments related to the TCJ Act
Accounts and notes receivable
Inventories
Prepaid expenses and other current assets
Accounts payable and other current liabilities
Income taxes payable
Change in assets and liabilities
Other, net
Net cash provided by (used for) operating activities
Capital spending
Sales of property, plant and equipment
Acquisitions, net of cash acquired, investments in noncontrolled affiliates and purchases of intangible and other assets
Proceeds associated with the Juice Transaction
Other divestitures, sales of investments in noncontrolled affiliates and other assets
Short-term investments, original maturity more than three months, purchases
Short-term investments, original maturity more than three months, maturities
Short-term investments, original maturity more than three months, sales
Short-term investments, original maturity three months or less, net
Other investing, net
Net cash (used for) provided by investing activities
Proceeds from issuances of long-term debt
Payments of long-term debt
Debt redemptions
Short-term borrowings, original maturity more than three months, proceeds
Short-term borrowings, original maturity more than three months, payments
Short-term borrowings, original maturity three months or less, net
Payments of acquisition-related contingent consideration
Cash dividends paid
Share repurchases
Proceeds from exercises of stock options
Withholding tax payments on restricted stock units (RSUs) and performance stock units (PSUs) converted
Other financing
Net cash provided by (used for) financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21).


Net Income
Net income displays significant fluctuations over the periods analyzed. It shows peaks in March 2022 and September 2023 with values surpassing 3 billion USD, while notable declines occur in December 2022 and December 2021. The pattern indicates volatility with no consistent upward or downward trend across the entire timeframe.
Depreciation and Amortization
Depreciation and amortization expenses generally increase over time, particularly showing marked rises in late 2020 and early 2023, surpassing 900 million USD in some quarters, reflecting possible asset acquisitions or changes in amortization policies.
Impairment and Other Charges (Credits)
The amounts recorded under impairment and other charges are irregular and tend to spike in certain quarters, such as September and December 2022, with values exceeding 1.7 billion USD. These sporadic charges contribute to the earnings volatility.
Product Recall-related Impact
Product recall impacts are present but relatively minor in magnitude, with some cash payments related to recalls appearing predominantly in the latest quarters, suggesting increased operational challenges or regulatory scrutiny.
Restructuring and Impairment Charges
These charges exhibit a pattern of intermittent escalation, with considerable spikes observed in December 2022, and the latest quarters of 2024 and early 2025. Corresponding cash payments for restructuring tend to align temporally but show a smoother trend.
Pension and Retiree Medical Plan Expenses and Contributions
Expenses related to pension and retiree medical plans fluctuate modestly, with notable expense peaks around 2020 and 2022. Contributions tend to be large negative values with considerable variability, indicating active pension funding activity and possibly reflecting actuarial assumptions or strategic funding decisions.
Deferred Income Taxes and Other Tax Charges and Credits
This item exhibits considerable volatility, with large positive and negative values across multiple periods, suggesting adjustments or timing differences in tax liabilities or benefits. Notably, negative values dominate in late 2022.
Working Capital Components (Accounts Receivable, Inventories, Prepaid Expenses, Accounts Payable, Income Taxes Payable)
These accounts show high variability without a clear directional trend, with particularly large negative swings in accounts payable and accounts receivable in several quarters. The changes indicate variable cash flow management or seasonal business operations influencing current assets and liabilities.
Net Cash Provided by Operating Activities
Operating cash flows are generally positive and robust, with extraordinary highs in several quarters such as September 2023 and December 2023 exceeding 5 billion USD. However, intermittent negative values are observed, reflecting volatile operational performance or working capital movements.
Capital Spending and Asset Sales
Capital expenditures are consistently significant and predominantly negative, indicating sustained investment in property, plant, and equipment. Asset sales appear inconsistent but occasionally reach substantial levels, partially offsetting capital expenditures in some periods.
Investing Activities
Net investing cash flows are mostly negative, reflecting ongoing capital investments and acquisitions, with occasional positive inflows linked to divestitures or proceeds from nonoperating transactions like the Juice Transaction.
Financing Activities
Net cash flows from financing activities exhibit considerable variability, including large positive inflows from long-term debt issuances and short-term borrowings, offset by substantial repayments and share repurchases. Cash dividends remain consistently paid at relatively stable levels, suggesting ongoing shareholder returns despite operational fluctuations.
Effect of Exchange Rate Changes
Currency exchange effects on cash and restricted cash are variable, with no stable trend, occasionally generating sizable negative impacts on cash balances, especially in later periods.
Overall Cash Position
The net increase or decrease in cash and cash equivalents is volatile, alternating between positive and negative changes across quarters. Positive surges often coincide with strong operating cash flows or significant financing inflows, while declines correspond to heavy capital spending or adverse exchange rate impacts.