Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Chipotle Mexican Grill Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Land 12,943 12,943 12,943 12,943 12,943
Leasehold improvements and buildings 2,918,408 2,595,866 2,317,277 2,094,227 1,921,371
Furniture and fixtures 293,841 267,294 242,166 222,774 198,387
Equipment 1,221,290 1,114,236 989,895 868,435 755,003
Construction in Progress 192,945 161,721 123,453 107,222 76,317
Leasehold improvements, property and equipment, gross 4,639,427 4,152,060 3,685,734 3,305,601 2,964,021
Accumulated depreciation (2,249,301) (1,982,022) (1,734,587) (1,536,323) (1,379,710)
Leasehold improvements, property and equipment, net 2,390,126 2,170,038 1,951,147 1,769,278 1,584,311

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
Leasehold improvements, property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Chipotle Mexican Grill Inc. leasehold improvements, property and equipment, gross increased from 2022 to 2023 and from 2023 to 2024.
Leasehold improvements, property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Chipotle Mexican Grill Inc. leasehold improvements, property and equipment, net increased from 2022 to 2023 and from 2023 to 2024.

Asset Age Ratios (Summary)

Chipotle Mexican Grill Inc., asset age ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Average age ratio 48.62% 47.89% 47.23% 46.66% 46.75%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Chipotle Mexican Grill Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Age

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Accumulated depreciation 2,249,301 1,982,022 1,734,587 1,536,323 1,379,710
Leasehold improvements, property and equipment, gross 4,639,427 4,152,060 3,685,734 3,305,601 2,964,021
Land 12,943 12,943 12,943 12,943 12,943
Asset Age Ratio
Average age1 48.62% 47.89% 47.23% 46.66% 46.75%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Leasehold improvements, property and equipment, gross – Land)
= 100 × 2,249,301 ÷ (4,639,42712,943) = 48.62%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Chipotle Mexican Grill Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.