Adjusted Financial Ratios (Summary)
Adjusted Total Asset Turnover
Adjusted Current Ratio
Adjusted Debt to Equity
Adjusted Debt to Capital
Adjusted Financial Leverage
Adjusted Net Profit Margin
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

Chipotle Mexican Grill Inc., adjusted financial ratios

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Activity Ratio
Total Asset Turnover
Reported	1.23	1.23	1.25	1.13	1.00
Adjusted	1.23	1.23	1.25	1.14	1.01
Liquidity Ratio
Current Ratio
Reported	1.52	1.57	1.28	1.58	1.73
Adjusted	1.92	1.98	1.59	1.93	2.05
Solvency Ratios
Debt to Equity
Reported	0.00	0.00	0.00	0.00	0.00
Adjusted	1.15	1.20	1.41	1.36	1.37
Debt to Capital
Reported	0.00	0.00	0.00	0.00	0.00
Adjusted	0.54	0.55	0.58	0.58	0.58
Financial Leverage
Reported	2.52	2.63	2.93	2.90	2.96
Adjusted	2.33	2.39	2.61	2.56	2.60
Profitability Ratios
Net Profit Margin
Reported	13.56%	12.45%	10.41%	8.65%	5.94%
Adjusted	13.33%	12.54%	10.19%	8.73%	8.18%
Return on Equity (ROE)
Reported	41.97%	40.13%	37.97%	28.42%	17.61%
Adjusted	38.35%	36.89%	33.30%	25.45%	21.42%
Return on Assets (ROA)
Reported	16.67%	15.27%	12.98%	9.81%	5.95%
Adjusted	16.42%	15.42%	12.74%	9.93%	8.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Chipotle Mexican Grill Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Chipotle Mexican Grill Inc. adjusted current ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Chipotle Mexican Grill Inc. adjusted debt-to-equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Chipotle Mexican Grill Inc. adjusted debt-to-capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Chipotle Mexican Grill Inc. adjusted financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Chipotle Mexican Grill Inc. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Chipotle Mexican Grill Inc. adjusted ROE improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Chipotle Mexican Grill Inc. adjusted ROA improved from 2022 to 2023 and from 2023 to 2024.

Chipotle Mexican Grill Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Revenue	11,313,853)	9,871,649)	8,634,652)	7,547,061)	5,984,634)
Total assets	9,204,374)	8,044,362)	6,927,504)	6,652,958)	5,982,896)
Activity Ratio
Total asset turnover¹	1.23	1.23	1.25	1.13	1.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenue²	11,342,750)	9,898,258)	8,661,372)	7,575,662)	6,017,189)
Adjusted total assets³	9,207,327)	8,047,104)	6,928,684)	6,654,908)	5,984,484)
Activity Ratio
Adjusted total asset turnover⁴	1.23	1.23	1.25	1.14	1.01

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
Total asset turnover = Revenue ÷ Total assets
= 11,313,853 ÷ 9,204,374 = 1.23

² Adjusted revenue. See details »

³ Adjusted total assets. See details »

⁴ 2024 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= 11,342,750 ÷ 9,207,327 = 1.23

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Chipotle Mexican Grill Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Current assets	1,780,587)	1,620,713)	1,175,837)	1,381,564)	1,420,237)
Current liabilities	1,168,768)	1,030,625)	921,880)	873,682)	822,199)
Liquidity Ratio
Current ratio¹	1.52	1.57	1.28	1.58	1.73
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets²	1,783,540)	1,623,455)	1,177,017)	1,383,514)	1,421,825)
Adjusted current liabilities³	930,191)	820,945)	738,809)	717,331)	694,449)
Liquidity Ratio
Adjusted current ratio⁴	1.92	1.98	1.59	1.93	2.05

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 1,780,587 ÷ 1,168,768 = 1.52

² Adjusted current assets. See details »

³ Adjusted current liabilities. See details »

⁴ 2024 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 1,783,540 ÷ 930,191 = 1.92

Download chart

Liquidity ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Chipotle Mexican Grill Inc. adjusted current ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Total debt	—)	—)	—)	—)	—)
Shareholders’ equity	3,655,546)	3,062,207)	2,368,023)	2,297,374)	2,020,135)
Solvency Ratio
Debt to equity¹	0.00	0.00	0.00	0.00	0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	4,540,618)	4,051,625)	3,731,410)	3,520,314)	3,157,052)
Adjusted shareholders’ equity³	3,943,284)	3,363,738)	2,650,897)	2,597,440)	2,298,895)
Solvency Ratio
Adjusted debt to equity⁴	1.15	1.20	1.41	1.36	1.37

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 0 ÷ 3,655,546 = 0.00

² Adjusted total debt. See details »

³ Adjusted shareholders’ equity. See details »

⁴ 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 4,540,618 ÷ 3,943,284 = 1.15

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Chipotle Mexican Grill Inc. adjusted debt-to-equity ratio improved from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Total debt	—)	—)	—)	—)	—)
Total capital	3,655,546)	3,062,207)	2,368,023)	2,297,374)	2,020,135)
Solvency Ratio
Debt to capital¹	0.00	0.00	0.00	0.00	0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	4,540,618)	4,051,625)	3,731,410)	3,520,314)	3,157,052)
Adjusted total capital³	8,483,902)	7,415,363)	6,382,307)	6,117,754)	5,455,947)
Solvency Ratio
Adjusted debt to capital⁴	0.54	0.55	0.58	0.58	0.58

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 3,655,546 = 0.00

² Adjusted total debt. See details »

³ Adjusted total capital. See details »

⁴ 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 4,540,618 ÷ 8,483,902 = 0.54

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Chipotle Mexican Grill Inc. adjusted debt-to-capital ratio improved from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Total assets	9,204,374)	8,044,362)	6,927,504)	6,652,958)	5,982,896)
Shareholders’ equity	3,655,546)	3,062,207)	2,368,023)	2,297,374)	2,020,135)
Solvency Ratio
Financial leverage¹	2.52	2.63	2.93	2.90	2.96
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets²	9,207,327)	8,047,104)	6,928,684)	6,654,908)	5,984,484)
Adjusted shareholders’ equity³	3,943,284)	3,363,738)	2,650,897)	2,597,440)	2,298,895)
Solvency Ratio
Adjusted financial leverage⁴	2.33	2.39	2.61	2.56	2.60

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 9,204,374 ÷ 3,655,546 = 2.52

² Adjusted total assets. See details »

³ Adjusted shareholders’ equity. See details »

⁴ 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 9,207,327 ÷ 3,943,284 = 2.33

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Chipotle Mexican Grill Inc. adjusted financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Net income	1,534,110)	1,228,737)	899,101)	652,984)	355,766)
Revenue	11,313,853)	9,871,649)	8,634,652)	7,547,061)	5,984,634)
Profitability Ratio
Net profit margin¹	13.56%	12.45%	10.41%	8.65%	5.94%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	1,512,262)	1,241,009)	882,846)	660,993)	492,407)
Adjusted revenue³	11,342,750)	9,898,258)	8,661,372)	7,575,662)	6,017,189)
Profitability Ratio
Adjusted net profit margin⁴	13.33%	12.54%	10.19%	8.73%	8.18%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 1,534,110 ÷ 11,313,853 = 13.56%

² Adjusted net income. See details »

³ Adjusted revenue. See details »

⁴ 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenue
= 100 × 1,512,262 ÷ 11,342,750 = 13.33%

Download chart

Profitability ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Chipotle Mexican Grill Inc. adjusted net profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Net income	1,534,110)	1,228,737)	899,101)	652,984)	355,766)
Shareholders’ equity	3,655,546)	3,062,207)	2,368,023)	2,297,374)	2,020,135)
Profitability Ratio
ROE¹	41.97%	40.13%	37.97%	28.42%	17.61%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	1,512,262)	1,241,009)	882,846)	660,993)	492,407)
Adjusted shareholders’ equity³	3,943,284)	3,363,738)	2,650,897)	2,597,440)	2,298,895)
Profitability Ratio
Adjusted ROE⁴	38.35%	36.89%	33.30%	25.45%	21.42%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 1,534,110 ÷ 3,655,546 = 41.97%

² Adjusted net income. See details »

³ Adjusted shareholders’ equity. See details »

⁴ 2024 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 1,512,262 ÷ 3,943,284 = 38.35%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Chipotle Mexican Grill Inc. adjusted ROE improved from 2022 to 2023 and from 2023 to 2024.

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Net income	1,534,110)	1,228,737)	899,101)	652,984)	355,766)
Total assets	9,204,374)	8,044,362)	6,927,504)	6,652,958)	5,982,896)
Profitability Ratio
ROA¹	16.67%	15.27%	12.98%	9.81%	5.95%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	1,512,262)	1,241,009)	882,846)	660,993)	492,407)
Adjusted total assets³	9,207,327)	8,047,104)	6,928,684)	6,654,908)	5,984,484)
Profitability Ratio
Adjusted ROA⁴	16.42%	15.42%	12.74%	9.93%	8.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,534,110 ÷ 9,204,374 = 16.67%

² Adjusted net income. See details »

³ Adjusted total assets. See details »

⁴ 2024 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,512,262 ÷ 9,207,327 = 16.42%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Chipotle Mexican Grill Inc. adjusted ROA improved from 2022 to 2023 and from 2023 to 2024.

Chipotle Mexican Grill Inc. (NYSE:CMG)

Adjusted Financial Ratios

Adjusted Financial Ratios (Summary)

Chipotle Mexican Grill Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Current Ratio

Adjusted Debt to Equity

Adjusted Debt to Capital

Adjusted Financial Leverage

Adjusted Net Profit Margin

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)