Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Chipotle Mexican Grill Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Accounts payable 210,695 197,646 184,566 163,161 121,990
Workers’ compensation liability 35,242 30,520 27,531 27,456 27,630
Accrued payroll, bonuses and taxes 195,660 170,251 118,638 107,799 41,784
Accrued employer payroll taxes, deferred pursuant to the CARES Act 70,812
Other accrued payroll and benefits 31,011 26,766 24,287 27,150 62,828
Accrued payroll and benefits 261,913 227,537 170,456 162,405 203,054
Sales and use tax payable 47,206 42,071 35,567 32,004 26,419
General, product and automobile insurance reserves 34,404 30,169 29,544 48,098 51,214
Other accrued liabilities 98,137 75,448 82,428 92,950 87,016
Accrued liabilities 179,747 147,688 147,539 173,052 164,649
Unearned revenue 238,577 209,680 183,071 156,351 127,750
Current operating lease liabilities 277,836 248,074 236,248 218,713 204,756
Current liabilities 1,168,768 1,030,625 921,880 873,682 822,199
Long-term operating lease liabilities 4,262,782 3,803,551 3,495,162 3,301,601 2,952,296
Deferred income tax liabilities 46,208 89,109 98,623 141,765 149,422
Other liabilities 71,070 58,870 43,816 38,536 38,844
Long-term liabilities 4,380,060 3,951,530 3,637,601 3,481,902 3,140,562
Total liabilities 5,548,828 4,982,155 4,559,481 4,355,584 3,962,761
Preferred stock, $0.01 par value, no shares issued
Common stock, $0.01 par value 13,586 375 373 371 367
Additional paid-in capital 2,078,010 1,956,160 1,829,304 1,729,312 1,549,909
Treasury stock, at cost (4,944,656) (4,282,014) (3,356,102) (2,802,075)
Accumulated other comprehensive loss (10,282) (6,657) (7,888) (5,354) (4,229)
Retained earnings 1,574,232 6,056,985 4,828,248 3,929,147 3,276,163
Shareholders’ equity 3,655,546 3,062,207 2,368,023 2,297,374 2,020,135
Total liabilities and shareholders’ equity 9,204,374 8,044,362 6,927,504 6,652,958 5,982,896

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Chipotle Mexican Grill Inc. current liabilities increased from 2022 to 2023 and from 2023 to 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Chipotle Mexican Grill Inc. long-term liabilities increased from 2022 to 2023 and from 2023 to 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Chipotle Mexican Grill Inc. total liabilities increased from 2022 to 2023 and from 2023 to 2024.
Shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Chipotle Mexican Grill Inc. shareholders’ equity increased from 2022 to 2023 and from 2023 to 2024.