Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Johnson Controls International plc, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017
Products and systems 4,985 4,489 5,181 5,431 5,083 4,556 5,155 5,082 4,617 4,420 4,671 4,700 4,032 3,799 4,376 3,919 3,922 4,036 4,653 4,896 4,240 3,922 6,825 6,565 5,996 5,946
Services 1,714 1,605 1,725 1,702 1,603 1,512 1,570 1,532 1,481 1,442 1,721 1,641 1,562 1,542 1,578 1,424 1,522 1,540 1,621 1,555 1,539 1,542 1,545 1,555 1,479 1,489
Net sales 6,699 6,094 6,906 7,133 6,686 6,068 6,725 6,614 6,098 5,862 6,392 6,341 5,594 5,341 5,954 5,343 5,444 5,576 6,274 6,451 5,779 5,464 8,370 8,120 7,475 7,435
Products and systems (3,459) (3,162) (3,694) (3,708) (3,516) (3,113) (3,537) (3,549) (3,294) (3,153) (3,193) (3,185) (2,751) (2,719) (3,083) (2,711) (2,741) (2,866) (3,344) (3,380) (3,029) (2,824) (4,958) (4,778) (4,417) (4,449)
Services (1,059) (940) (1,004) (994) (929) (864) (893) (865) (847) (818) (1,008) (959) (900) (894) (896) (800) (902) (907) (950) (927) (906) (915) (893) (870) (838) (817)
Cost of sales (4,518) (4,102) (4,698) (4,702) (4,445) (3,977) (4,430) (4,414) (4,141) (3,971) (4,201) (4,144) (3,651) (3,613) (3,979) (3,511) (3,643) (3,773) (4,294) (4,307) (3,935) (3,739) (5,851) (5,648) (5,255) (5,266)
Gross profit 2,181 1,992 2,208 2,431 2,241 2,091 2,295 2,200 1,957 1,891 2,191 2,197 1,943 1,728 1,975 1,832 1,801 1,803 1,980 2,144 1,844 1,725 2,519 2,472 2,220 2,169
Selling, general and administrative expenses (2,251) (1,513) (1,476) (1,555) (1,579) (1,571) (1,533) (1,589) (1,454) (1,369) (1,344) (1,367) (1,253) (1,294) (1,453) (1,334) (1,451) (1,427) (1,960) (1,388) (1,458) (1,438) (1,478) (1,527) (1,588) (1,417)
Restructuring and impairment costs (254) (39) (220) (81) (418) (345) (167) (121) (384) (49) (67) (79) (96) (610) (62) (111) (235) (105) (158)
Operating income (loss) (324) 440 512 795 244 175 595 490 119 473 780 751 594 434 522 (112) 288 265 20 521 386 287 936 945 632 594
Net financing charges (93) (99) (63) (80) (71) (67) (60) (49) (51) (53) (47) (56) (44) (59) (62) (58) (59) (52) (48) (119) (98) (85) (109) (101) (115) (116)
Equity income 56 62 75 78 50 62 71 63 42 70 73 74 56 58 61 47 20 43 55 62 33 42 65 66 44 60
Income (loss) from continuing operations before income taxes (361) 403 524 793 223 170 606 504 110 490 806 769 606 433 521 (123) 249 256 27 464 321 244 892 910 561 538
Income tax (provision) benefit 127 1 57 329 (49) (14) 203 (61) (58) (71) (490) (108) (209) (61) (31) 1 (13) (65) 627 (239) (47) (108) (67) (106) (78) (267)
Income (loss) from continuing operations (234) 404 581 1,122 174 156 809 443 52 419 316 661 397 372 490 (122) 236 191 654 225 274 136 825 804 483 271
Income from discontinued operations, net of tax 124 4,051 284 263
Net income (loss) (234) 404 581 1,122 174 156 809 443 52 419 316 661 397 496 490 (122) 236 191 654 4,276 558 399 825 804 483 271
Income attributable to noncontrolling interests (43) (30) (32) (73) (41) (38) (48) (64) (41) (38) (47) (87) (54) (45) (49) (60) (23) (32) (42) (84) (43) (44) (54) (81) (45) (41)
Net income (loss) attributable to Johnson Controls (277) 374 549 1,049 133 118 761 379 11 381 269 574 343 451 441 (182) 213 159 612 4,192 515 355 771 723 438 230

Based on: 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Johnson Controls International plc net sales decreased from Q4 2023 to Q1 2024 but then increased from Q1 2024 to Q2 2024 not reaching Q4 2023 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Johnson Controls International plc operating income (loss) decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Income (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Johnson Controls International plc income (loss) from continuing operations before income taxes decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Net income (loss) attributable to Johnson Controls The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Johnson Controls International plc net income (loss) attributable to Johnson Controls decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.