Paying user area
Try for free
Kellanova pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
The analysis of financial ratios over the five-year period indicates a number of notable trends in asset efficiency, liquidity, leverage, profitability, and overall financial performance.
- Total Asset Turnover
- Both reported and adjusted total asset turnover ratios show a gradual improvement from 0.77 in 2019 to 0.84 and 0.85 respectively in 2023. This suggests a steady enhancement in the company’s efficiency in utilizing its assets to generate sales.
- Current Ratio
- The reported and adjusted current ratios exhibit a slight decline from 0.72 in 2019 to 0.66 in 2023, stabilizing at the lower level from 2021 onwards. This indicates that liquidity, as measured by the ability to meet short-term obligations, remains relatively tight and stable but generally less than one, reflecting potential working capital constraints.
- Debt to Equity Ratio
- A downward trend is observed in the debt to equity ratio from 2.88 (reported) and 2.26 (adjusted) in 2019 to lows around 1.67 and 1.44 respectively by 2022, suggesting a reduction in financial leverage and possibly a stronger equity base. However, a slight increase to 1.85 and 1.76 in 2023 indicates some increase in leverage again in the latest year.
- Debt to Capital Ratio
- This ratio declines from 0.74 (reported) and 0.69 (adjusted) in 2019 to 0.62 and 0.59 in 2021/2022, reflecting a lower proportion of debt in the company’s capital structure. The small rise to 0.65 and 0.64 in 2023 aligns with the slight uptick in debt to equity, indicating a modest increase in reliance on debt financing.
- Financial Leverage
- Financial leverage, both reported and adjusted, shows a strong decreasing trend from very high levels in 2019 (6.39 reported, 4.62 adjusted) to significantly lower levels in 2022 (4.69 reported, 3.69 adjusted). There is a small rebound in 2023, yet leverage remains below earlier peak levels, signifying a general deleveraging trend over the period with a minor recent reversal.
- Net Profit Margin
- The reported net profit margin increases steadily from 7.07% in 2019 to a peak of 10.49% in 2021 before dropping to 7.25% in 2023. Conversely, the adjusted net profit margin rises to 11.01% in 2021 but then declines more sharply, turning negative at -0.21% in 2023, signaling issues impacting adjusted earnings such as extraordinary items or non-recurring expenses affecting profitability.
- Return on Equity (ROE)
- Reported ROE remains high, rising from 34.95% in 2019 to above 40% in 2020/2021, followed by a marked reduction to 24.36% in 2022 and a partial recovery to 29.95% in 2023. Adjusted ROE follows a similar pattern but with lower values and ends negative at -0.76% in 2023, highlighting significant adjusted losses or equity challenges during the last year.
- Return on Assets (ROA)
- Reported ROA increases from 5.47% in 2019 to a high of 8.19% in 2021 before declining to 6.09% in 2023. Adjusted ROA shows a comparable trend with a peak at 8.69% in 2021, falling sharply to -0.18% in 2023, indicating deteriorating asset profitability when adjusting for certain accounting effects or one-time impacts.
Overall, the data suggests that the company improved asset utilization and reduced leverage from 2019 through 2022, along with strong profitability peaks in 2021. However, there are signs of increased leverage and declining profitability in 2023, particularly in adjusted figures that reflect a negative impact on core earnings and returns. Liquidity ratios remained consistently below one, indicating potential working capital constraints throughout the period.
Kellanova, Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Total asset turnover = Net sales ÷ Total assets
= ÷ =
2 Adjusted total assets. See details »
3 2023 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= ÷ =
The financial data over the five-year period reveals notable trends in sales, asset values, and efficiency ratios. Net sales initially increased steadily from 13,578 million US dollars in 2019 to a peak of 15,315 million US dollars in 2022. However, in 2023, there is a noticeable decline in net sales to 13,122 million US dollars, reflecting a significant contraction compared to the previous year.
Total assets demonstrate a gradual upward trajectory from 17,564 million US dollars in 2019 to 18,496 million US dollars in 2022, indicating expansion or asset acquisition over this period. In contrast, total assets decreased markedly in 2023 to 15,621 million US dollars. This decline suggests a reduction in asset base which could be due to disposals, impairments, or other adjustments.
The reported total asset turnover ratio remained relatively stable at 0.77 during 2019 and 2020, then showed a moderate increase over subsequent years to reach 0.84 in 2023. This improvement implies enhanced efficiency in using assets to generate sales despite the asset base changes.
Adjusted total assets followed a similar pattern to reported total assets, increasing from 17,343 million US dollars in 2019 to 18,319 million US dollars in 2022 before declining to 15,454 million US dollars in 2023. The adjusted total asset turnover ratio mirrors the improvement trend of the reported ratio, rising from 0.78 in 2019 to 0.85 in 2023. This suggests that when adjusting assets, the company’s ability to generate revenue per unit of asset has also improved over time.
Overall, the data indicates growth both in sales and asset base until 2022, followed by a reversal in 2023. Nonetheless, asset turnover ratios have progressively improved, signifying enhanced operational efficiency in asset utilization despite the contraction in absolute figures during the last year of the period.
Adjusted Current Ratio
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =
2 Adjusted current assets. See details »
3 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =
The financial data indicates that current assets of the company showed minor fluctuations over the five-year period. Beginning at 3,431 million US dollars in 2019, current assets remained relatively stable through 2021, with a slight decline to 3,394 million in 2021. There was a notable increase in 2022, reaching 4,186 million, followed by a decrease to 3,330 million in 2023.
Current liabilities demonstrated a generally upward trend from 2019 through 2022. Starting at 4,778 million US dollars in 2019, liabilities steadily increased each year, peaking at 6,349 million in 2022. This was followed by a significant decrease to 5,060 million in 2023.
The reported current ratio, which measures the company’s ability to cover short-term obligations with short-term assets, consistently remained below 1.0 throughout the period, indicating potential liquidity concerns. It declined from 0.72 in 2019 to 0.64 in 2021, then showed a slight recovery to 0.66 in both 2022 and 2023.
Adjusted current assets closely mirrored the pattern observed in reported current assets, with values marginally higher but showing the same general trends. The adjusted current ratio followed the same trajectory as the reported current ratio, maintaining levels below 1.0 and showing a slight increase after 2021.
Overall, the data reflects persistent liquidity challenges over the period, as current liabilities consistently exceeded current assets. Although there was an improvement in liquidity ratios in the last two years, the current ratio remaining under 1.0 suggests that the company may need to manage its working capital more effectively to improve short-term financial stability.
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to equity = Total debt ÷ Total Kellanova equity
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted total equity. See details »
4 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= ÷ =
The financial data reveals several notable trends in the company's capital structure and leverage over the five-year period from the end of 2019 to the end of 2023.
- Total debt
- The total debt consistently decreased year over year from US$7,922 million at the end of 2019 to US$5,873 million by the end of 2023. This represents a significant reduction in debt levels, reflecting a potential focus on debt repayment or deleveraging strategies.
- Total equity
- The reported total equity increased steadily from US$2,747 million at the end of 2019 to a peak of US$3,941 million in 2022, before declining to US$3,175 million in 2023. This suggests growth in equity capital for most of the period, with some contraction or losses recorded in the last year.
- Reported debt to equity ratio
- The reported debt-to-equity ratio trended downward from 2.88 in 2019 to 1.67 in 2022, indicating an improvement in financial leverage and a strengthening equity base relative to debt. However, in 2023, this ratio increased slightly to 1.85, signaling a modest reversal in this positive trend.
- Adjusted total debt
- The adjusted total debt followed a similar downward trend as the reported debt, decreasing from US$8,469 million in 2019 to US$6,526 million in 2023. This consistent decline supports a narrative of disciplined debt management.
- Adjusted total equity
- Adjusted total equity rose steadily from US$3,750 million in 2019 to US$4,969 million in 2022, before falling sharply to US$3,699 million in 2023. This pattern aligns with the reported equity movements and indicates a notable reduction in adjusted equity in the most recent year.
- Adjusted debt to equity ratio
- This ratio improved markedly from 2.26 in 2019 to 1.44 in 2022, reflecting strengthening equity relative to debt on an adjusted basis. However, the ratio increased to 1.76 in 2023, consistent with the reported debt-to-equity ratio's recent uptick, suggesting increased leverage or weakening equity.
Overall, the data indicates a multi-year effort in reducing debt and improving leverage ratios, accompanied by growth in equity until 2022. The reversal observed in 2023, with equity reductions and rising leverage ratios, may warrant further analysis to understand underlying causes such as operational performance, market conditions, or capital structure decisions made in that year.
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =
- Total Debt
- The total debt of the company shows a consistent downward trend over the five-year period, decreasing from 7,922 million USD at the end of 2019 to 5,873 million USD by the end of 2023. This reduction indicates ongoing debt repayment or reduced borrowing, reflecting an improving leverage position from a nominal debt amount perspective.
- Total Capital
- Total capital remained relatively stable with minor fluctuations between 2019 and 2022, ranging from approximately 10,500 to 10,800 million USD. However, there is a noticeable decline in 2023 to 9,048 million USD, which may suggest a reduction in equity or retained earnings, or the impact of capital returns or losses.
- Reported Debt to Capital Ratio
- The reported debt to capital ratio exhibits a declining pattern from 0.74 in 2019 to a low of 0.62 in 2022, suggesting a reduction in financial leverage and an improved capital structure. However, the ratio slightly reversed to 0.65 in 2023, indicating a modest increase in leverage during that year, despite the overall downward trend previously observed.
- Adjusted Total Debt
- Adjusted total debt follows a similar downward trajectory as the reported total debt, decreasing steadily from 8,469 million USD in 2019 to 6,526 million USD in 2023. This mirrors the efforts to reduce debt obligations when taking into account adjustments not captured in the reported figures.
- Adjusted Total Capital
- Adjusted total capital demonstrates a slight increase from 12,219 million USD in 2019, peaking around 12,489 million USD in 2021 before declining to 10,225 million USD in 2023. This indicates that while capital resources expanded somewhat initially, the latter years saw a contraction relative to the starting values.
- Adjusted Debt to Capital Ratio
- The adjusted debt to capital ratio aligns with the trends in both adjusted debt and capital, decreasing from 0.69 in 2019 to 0.59 in 2022, reflecting improved leverage and balance sheet strength. However, like the reported ratio, it rises again to 0.64 in 2023, suggesting a slight deterioration in capital structure resilience towards the end of the period.
- Overall Analysis
- The company's financial leverage has generally improved over the five-year span, evidenced by declining debt levels and debt to capital ratios, both reported and adjusted. This trend indicates effective debt management and a move toward a more conservative capital structure during the 2019-2022 timeframe. Nonetheless, the year 2023 displays a reversal in some leverage metrics and a drop in total and adjusted capital, which could point to strategic changes, financial pressures, or asset revaluation impacting the capital base. Continuous monitoring is advisable to assess whether the 2023 patterns represent a temporary shift or the start of a new trend in the company's leverage and capital structure.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Financial leverage = Total assets ÷ Total Kellanova equity
= ÷ =
2 Adjusted total assets. See details »
3 Adjusted total equity. See details »
4 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= ÷ =
The financial data reveals several key trends in company Kellanova's asset base, equity, and leverage over the five-year period from 2019 to 2023.
- Total Assets
- Total assets exhibited a generally stable pattern from 2019 through 2022, increasing modestly from US$17,564 million in 2019 to a peak of US$18,496 million in 2022. However, there was a significant decrease in the latest year, dropping sharply to US$15,621 million in 2023. This reduction may indicate asset divestitures, impairments, or other factors reducing the asset base.
- Total Equity
- Total Kellanova equity consistently increased over the first four years, rising from US$2,747 million in 2019 to US$3,941 million in 2022. In 2023, equity declined to US$3,175 million, marking a reversal of the previous upward trend. This decrease in equity mirrors the decline in total assets seen in the same period and may reflect losses, dividend payouts, or equity restructuring events.
- Reported Financial Leverage
- The reported financial leverage ratio, calculated as total assets divided by total equity, showed a downward trend from 6.39 in 2019 to 4.69 in 2022, indicating a gradual reduction in leverage and possibly an improvement in the company's capital structure. However, in 2023, the ratio increased slightly to 4.92, suggesting a modest rise in leverage relative to equity in the most recent year.
- Adjusted Total Assets and Adjusted Total Equity
- Adjusted total assets followed a similar pattern to the reported total assets, increasing marginally through 2022 before a notable decline in 2023 to US$15,454 million. Adjusted total equity also rose steadily from US$3,750 million in 2019 to US$4,969 million in 2022, before decreasing to US$3,699 million in 2023. These adjusted figures reinforce the trends observed in the reported amounts, likely reflecting adjustments for revaluations or other accounting considerations.
- Adjusted Financial Leverage
- The adjusted financial leverage showed a consistent decline from 4.62 in 2019 to a low of 3.69 in 2022, indicating a trend towards lower leverage and potentially a stronger equity position. In 2023, the adjusted leverage increased to 4.18, which aligns with the decrease in adjusted equity and assets, signalling a partial reversal of the deleveraging trend.
Overall, the data demonstrate a four-year trend of expanding assets and equity combined with decreasing leverage, suggesting enhanced financial stability and reduced financial risk. However, the developments in 2023—marked by declines in assets and equity and a rise in leverage metrics—suggest a shift toward greater financial risk or changes in the company's capital management strategy that merit further investigation.
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
Net profit margin = 100 × Net income attributable to Kellanova ÷ Net sales
= 100 × ÷ =
2 Adjusted net income. See details »
3 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × ÷ =
The analysis of the annual financial data reveals several notable trends and shifts over the five-year period under review.
- Net Income Attributable to Kellanova
- The net income showed an overall increasing trend from 2019 to 2021, rising from 960 million US dollars to a peak of 1,488 million US dollars. However, in the subsequent two years, net income declined sharply, returning to levels around 960 million US dollars in 2022 and slightly decreasing to 951 million in 2023. This indicates a volatile profit performance with a significant dip after 2021.
- Net Sales
- Net sales exhibited a generally upward trajectory from 13,578 million US dollars in 2019 to a peak of 15,315 million in 2022, demonstrating growth in revenue generation capacity. Nonetheless, in 2023, net sales declined noticeably to 13,122 million US dollars, falling below the 2020 and 2021 levels, which could suggest challenges in maintaining sales momentum or changes in market conditions.
- Reported Net Profit Margin
- The reported net profit margin increased steadily from 7.07% in 2019 to a high of 10.49% in 2021, reflecting improvements in profitability relative to sales. This margin then deteriorated significantly to 6.27% in 2022, before improving slightly to 7.25% in 2023. This trend aligns with the fluctuations observed in net income and suggests profit margin pressures after 2021.
- Adjusted Net Income
- The adjusted net income followed a somewhat similar pattern to net income, increasing from 856 million US dollars in 2019 to 1,562 million in 2021, indicating strong operational performance when excluding non-recurring items. However, in 2022, adjusted net income dropped sharply to 823 million and turned negative in 2023, at minus 28 million US dollars. This indicates significant adverse adjustments or operational challenges arising after 2021.
- Adjusted Net Profit Margin
- Adjusted net profit margin rose from 6.3% in 2019 to a peak of 11.01% in 2021, showing enhanced efficiency or profitability on an adjusted basis. Subsequently, this margin plummeted to 5.37% in 2022 and moved into negative territory at -0.21% in 2023. This dramatic decline highlights deteriorating underlying profitability excluding special items or adjustments.
In summary, the data depict a period of growth and increasing profitability culminating in 2021, followed by marked declines in both revenue and profit metrics through 2022 and 2023. The negative adjusted net income and margin in the latest year are particularly noteworthy, suggesting significant operational or financial difficulties. The volatility observed in net income and profit margins calls for further investigation into the causes of post-2021 performance deterioration.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
ROE = 100 × Net income attributable to Kellanova ÷ Total Kellanova equity
= 100 × ÷ =
2 Adjusted net income. See details »
3 Adjusted total equity. See details »
4 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × ÷ =
The analysis of the financial data reveals several trends related to the company's profitability and equity performance over the five-year period from 2019 to 2023.
- Net Income Attributable to Kellanova
- The net income shows an overall increase from 960 million US dollars in 2019 to a peak of 1,488 million in 2021. However, there is a noticeable decline in the subsequent years, falling to 960 million in 2022 and slightly decreasing further to 951 million in 2023. This indicates a recovery in profit until 2021, followed by a significant downturn in the last two years evaluated.
- Total Kellanova Equity
- Total equity has generally increased from 2,747 million US dollars in 2019 to a high of 3,941 million in 2022. In 2023, a notable decrease to 3,175 million is observed, signaling a contraction in equity after consistent growth over previous years.
- Reported Return on Equity (ROE)
- The reported ROE increased steadily from 34.95% in 2019 to 40.2% in 2020, slightly decreased to 40% in 2021, then showed a considerable decline to 24.36% in 2022. The rate improved modestly to 29.95% in 2023. This pattern suggests strong profitability relative to equity in the early years, followed by a weakening return in recent periods.
- Adjusted Net Income
- The adjusted net income exhibits variability: starting at 856 million US dollars in 2019, it rises moderately to 943 million in 2020 and then sharply to 1,562 million in 2021. After this peak, there is a considerable drop to 823 million in 2022 and a substantial negative value of -28 million in 2023. The volatility here reflects significant adjustments that impact underlying profitability, culminating in losses by the end of the period.
- Adjusted Total Equity
- Adjusted total equity mirrors the trend of reported equity, growing from 3,750 million in 2019 to 4,969 million in 2022, followed by a decline to 3,699 million in 2023. This suggests that, while underlying equity value expanded through most of the period, it contracted sharply in 2023.
- Adjusted Return on Equity (ROE)
- Adjusted ROE starts at 22.83% in 2019, progresses slightly to 23.63% in 2020, then rises significantly to 32.82% in 2021. Following this, it declines sharply to 16.56% in 2022 and turns negative to -0.76% in 2023. This downward trend in adjusted ROE reflects deterioration in profitability when considering the adjustments made, culminating in a loss on equity in the final year.
Overall, the company experienced growth and improved profitability from 2019 through 2021, with both net income and returns on equity reaching their highest levels during this period. However, the subsequent years show a marked reversal, characterized by declines in net income, equity, and return on equity metrics. The adjusted figures reinforce this, indicating increased volatility and a decline culminating in negative adjusted net income and return on equity by 2023. These patterns suggest challenges impacting profitability and equity valuation in the latter years under review.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
1 2023 Calculation
ROA = 100 × Net income attributable to Kellanova ÷ Total assets
= 100 × ÷ =
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =
The financial data reveals several trends and changes across the observed periods.
- Net Income Attributable to Kellanova
- The net income shows an overall increasing trend from 2019 to 2021, rising from 960 million USD to 1488 million USD. However, there is a noticeable decline in 2022 and 2023, with values decreasing to 960 million USD and 951 million USD respectively, nearly returning to the initial level in 2019.
- Total Assets
- Total assets exhibited a gradual increase from 2019 through 2022, moving from 17,564 million USD to a peak of 18,496 million USD. In 2023, there is a significant decrease to 15,621 million USD, marking a considerable contraction in the asset base.
- Reported Return on Assets (ROA)
- Reported ROA rose steadily from 5.47% in 2019 to 8.19% in 2021, reflecting improved asset efficiency and profitability. This was followed by a decline to 5.19% in 2022, with a partial rebound to 6.09% in 2023, suggesting fluctuations in operational performance or asset utilization.
- Adjusted Net Income
- The adjusted net income shows volatility. It increased moderately from 856 million USD in 2019 to 943 million USD in 2020, then spiked to 1,562 million USD in 2021. Afterward, it sharply declined to 823 million USD in 2022 and turned negative in 2023, reaching -28 million USD. This pattern indicates significant adjustments impacting profitability, especially in the latest year.
- Adjusted Total Assets
- Adjusted total assets trend similarly to reported total assets, rising gradually from 17,343 million USD in 2019 to 18,319 million USD in 2022, followed by a considerable reduction to 15,454 million USD in 2023.
- Adjusted Return on Assets (ROA)
- Adjusted ROA increased from 4.94% in 2019 to a high of 8.69% in 2021, indicating improved returns on an adjusted basis. However, it subsequently declined sharply to 4.49% in 2022 and turned negative to -0.18% in 2023, signaling a deterioration in performance when considering adjustments.
Overall, the data reflects strong growth and improved profitability from 2019 through 2021, followed by a notable downturn in 2022 and 2023. The marked decline in both net income and adjusted net income, accompanied by contraction in asset base and decreased adjusted ROA, suggests challenges impacting financial performance and efficiency in the most recent periods.