Stock Analysis on Net

Kellanova (NYSE:K)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Kellanova, balance sheet: debt

US$ in millions

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Current maturities of long-term debt 663 780 712 627 620
Notes payable 121 467 137 102 107
Long-term debt, excluding current maturities 5,089 5,317 6,262 6,746 7,195
Total notes payable and long-term debt (carrying amount) 5,873 6,564 7,111 7,475 7,922

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Debt item Description The company
Total notes payable and long-term debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Kellanova total debt decreased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 30, 2023
Selected Financial Data (US$ in millions)
Notes payable 121
Current maturities of long-term debt 663
Long-term debt, excluding current maturities 5,000
Total notes payable and long-term debt (fair value) 5,784
Financial Ratio
Debt, fair value to carrying amount ratio 0.98

Based on: 10-K (reporting date: 2023-12-30).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on Notes: 3.06%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.06% 5,752 176
Total 5,752 176
3.06%

Based on: 10-K (reporting date: 2023-12-30).

1 US$ in millions

2 Weighted-average interest rate = 100 × 176 ÷ 5,752 = 3.06%