Paying user area
Try for free
Kellanova pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
The financial performance indicators of Kellanova over the five-year period show notable fluctuations with a peak around 2021 followed by a decline in subsequent years.
- Net Income Attributable
- The net income increased steadily from 960 million in 2019 to a peak of 1488 million in 2021. However, after 2021, there was a significant decline, with net income dropping to 960 million in 2022 and slightly decreasing further to 951 million in 2023. This suggests a reduction in profitability post-2021.
- Earnings Before Tax (EBT)
- EBT followed a similar trend to net income, increasing from 1298 million in 2019 to a high of 1969 million in 2021. Following this peak, EBT declined sharply to 1206 million in 2022 and further to 1046 million in 2023. This pattern indicates that taxation pressures or operating conditions after 2021 might have impacted pre-tax earnings.
- Earnings Before Interest and Tax (EBIT)
- EBIT rose consistently from 1582 million in 2019 to 2192 million in 2021, before decreasing to 1424 million in 2022 and 1349 million in 2023. The significant drop after 2021 aligns with the downward trend observed in net income and EBT, highlighting potential challenges in operational profitability.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
- EBITDA displayed growth from 2066 million in 2019 to 2659 million in 2021, reflecting improved earnings quality before non-cash and financing costs. The metric declined considerably to 1902 million in 2022 and further to 1768 million in 2023, which may indicate decreasing operational cash flow generation capabilities during the latter years.
Overall, the data illustrates a growth phase through 2021, with all key earnings metrics increasing significantly, followed by a period of decline in 2022 and 2023. The reductions across net income, EBT, EBIT, and EBITDA suggest challenges impacting profitability and cash flow generation after 2021, warranting further investigation into underlying operational or market factors contributing to this downturn.
Enterprise Value to EBITDA Ratio, Current
Selected Financial Data (US$ in millions) | |
Enterprise value (EV) | |
Earnings before interest, tax, depreciation and amortization (EBITDA) | |
Valuation Ratio | |
EV/EBITDA | |
Benchmarks | |
EV/EBITDA, Competitors1 | |
Coca-Cola Co. | |
Mondelēz International Inc. | |
PepsiCo Inc. | |
Philip Morris International Inc. | |
EV/EBITDA, Sector | |
Food, Beverage & Tobacco | |
EV/EBITDA, Industry | |
Consumer Staples |
Based on: 10-K (reporting date: 2023-12-30).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Dec 30, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 28, 2019 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Enterprise value (EV)1 | ||||||
Earnings before interest, tax, depreciation and amortization (EBITDA)2 | ||||||
Valuation Ratio | ||||||
EV/EBITDA3 | ||||||
Benchmarks | ||||||
EV/EBITDA, Competitors4 | ||||||
Coca-Cola Co. | ||||||
Mondelēz International Inc. | ||||||
PepsiCo Inc. | ||||||
Philip Morris International Inc. | ||||||
EV/EBITDA, Sector | ||||||
Food, Beverage & Tobacco | ||||||
EV/EBITDA, Industry | ||||||
Consumer Staples |
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =
4 Click competitor name to see calculations.
The financial data reveals several notable trends regarding the company's valuation and operational earnings over the five-year period ending in 2023.
- Enterprise Value (EV)
- The enterprise value exhibited fluctuations, starting at $30,155 million in 2019, then declining to $27,946 million in 2020. It rebounded somewhat in 2021 to $29,912 million and remained relatively stable through 2022 at $30,255 million. However, in 2023, there was a marked decrease to $24,915 million, representing the lowest value in the observed period. This downward trend in the most recent year indicates a potential decline in market valuation or changes in capital structure.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
- EBITDA demonstrated an initial growth trajectory from $2,066 million in 2019 to a peak of $2,659 million in 2021. However, subsequent years showed a notable decline, with EBITDA falling to $1,902 million in 2022 and further decreasing to $1,768 million in 2023. This reversal suggests challenges in operating profitability or possible impacts from external factors affecting earnings.
- EV/EBITDA Ratio
- The EV/EBITDA ratio decreased steadily from 14.6 in 2019 to 11.25 in 2021, reflecting an improving valuation relative to earnings during that period. Nevertheless, from 2022 onward, the ratio increased sharply to 15.91 and then slightly decreased to 14.09 in 2023. This rise, despite falling EBITDA and EV, indicates that enterprise value did not decline proportionally with earnings, potentially pointing to market expectations or changes in risk profile.
Overall, the data highlights a period of growth in operational earnings through 2021 followed by a contraction in earnings and enterprise value. The volatility in the EV/EBITDA ratio suggests changing market perceptions and valuation dynamics in recent years. The decreases in both EBITDA and EV in the latest periods warrant closer examination of underlying business performance and external factors influencing financial conditions.