Stock Analysis on Net

Kellanova (NYSE:K)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Kellanova, current price multiples

Microsoft Excel
Kellanova Altria Group Inc. Coca-Cola Co. PepsiCo Inc. Philip Morris International Inc. Food, Beverage & Tobacco Consumer Staples
Selected Financial Data
Current share price (P) $80.64
No. shares of common stock outstanding 342,287,795
Growth rate (g) 9.38%
 
Earnings per share (EPS) $2.78
Next year expected EPS $3.04
Operating profit per share $4.40
Sales per share $38.34
Book value per share (BVPS) $9.28
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 29.02 10.60 28.88 26.77 24.52 23.38 33.09
Price to next year expected earnings 26.53 25.74 26.54 23.76 22.02 30.38
Price-earnings-growth (PEG) 3.09 3.28 2.11 3.79 3.72
Price to operating profit (P/OP) 18.34 7.46 27.36 20.27 16.58 17.91 24.14
Price to sales (P/S) 2.10 3.52 6.76 2.66 5.45 4.08 1.91
Price to book value (P/BV) 8.69 11.93 13.13 26.11 12.32

Based on: 10-K (reporting date: 2023-12-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Kellanova, historical price multiples

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Price to earnings (P/E) 20.11 24.54 15.18 16.29 22.98
Price to operating profit (P/OP) 12.71 14.41 12.89 11.57 15.75
Price to sales (P/S) 1.46 1.54 1.59 1.48 1.62
Price to book value (P/BV) 6.02 5.98 6.07 6.55 8.03

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Kellanova P/E ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Kellanova P/OP ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Kellanova P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Kellanova P/BV ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Earnings (P/E)

Kellanova, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
No. shares of common stock outstanding1 340,678,265 341,830,292 341,674,873 343,950,311 342,054,365
Selected Financial Data (US$)
Net income attributable to Kellanova (in millions) 951 960 1,488 1,251 960
Earnings per share (EPS)2 2.79 2.81 4.36 3.64 2.81
Share price1, 3 56.13 68.91 66.12 59.26 64.50
Valuation Ratio
P/E ratio4 20.11 24.54 15.18 16.29 22.98
Benchmarks
P/E Ratio, Competitors5
Altria Group Inc. 8.87 14.42 37.80 18.14
Coca-Cola Co. 24.43 27.12 27.63 27.91 28.21
PepsiCo Inc. 25.40 26.71 30.58 26.15 27.83
Philip Morris International Inc. 17.69 17.54 18.37 16.55 18.94
P/E Ratio, Sector
Food, Beverage & Tobacco 19.67 22.27 25.82 22.25 29.99
P/E Ratio, Industry
Consumer Staples 24.97 24.24 26.56 23.65 35.70

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to Kellanova ÷ No. shares of common stock outstanding
= 951,000,000 ÷ 340,678,265 = 2.79

3 Closing price as at the filing date of Kellanova Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 56.13 ÷ 2.79 = 20.11

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Kellanova P/E ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Price to Operating Profit (P/OP)

Kellanova, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
No. shares of common stock outstanding1 340,678,265 341,830,292 341,674,873 343,950,311 342,054,365
Selected Financial Data (US$)
Operating profit (in millions) 1,505 1,635 1,752 1,761 1,401
Operating profit per share2 4.42 4.78 5.13 5.12 4.10
Share price1, 3 56.13 68.91 66.12 59.26 64.50
Valuation Ratio
P/OP ratio4 12.71 14.41 12.89 11.57 15.75
Benchmarks
P/OP Ratio, Competitors5
Altria Group Inc. 6.25 6.97 8.09 7.45 7.65
Coca-Cola Co. 23.14 23.72 26.19 24.03 24.95
PepsiCo Inc. 19.23 20.67 20.87 18.47 19.78
Philip Morris International Inc. 11.96 12.96 12.90 11.43 12.92
P/OP Ratio, Sector
Food, Beverage & Tobacco 15.06 15.80 16.47 14.69 16.24
P/OP Ratio, Industry
Consumer Staples 18.22 16.75 17.63 16.75 18.09

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating profit ÷ No. shares of common stock outstanding
= 1,505,000,000 ÷ 340,678,265 = 4.42

3 Closing price as at the filing date of Kellanova Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 56.13 ÷ 4.42 = 12.71

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Kellanova P/OP ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Sales (P/S)

Kellanova, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
No. shares of common stock outstanding1 340,678,265 341,830,292 341,674,873 343,950,311 342,054,365
Selected Financial Data (US$)
Net sales (in millions) 13,122 15,315 14,181 13,770 13,578
Sales per share2 38.52 44.80 41.50 40.03 39.70
Share price1, 3 56.13 68.91 66.12 59.26 64.50
Valuation Ratio
P/S ratio4 1.46 1.54 1.59 1.48 1.62
Benchmarks
P/S Ratio, Competitors5
Altria Group Inc. 2.95 3.31 3.60 3.10 3.14
Coca-Cola Co. 5.72 6.02 6.99 6.55 6.75
PepsiCo Inc. 2.52 2.75 2.93 2.65 3.03
Philip Morris International Inc. 3.93 5.00 5.33 4.65 4.57
P/S Ratio, Sector
Food, Beverage & Tobacco 3.44 3.78 4.14 3.70 4.00
P/S Ratio, Industry
Consumer Staples 1.44 1.55 1.62 1.50 1.46

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 13,122,000,000 ÷ 340,678,265 = 38.52

3 Closing price as at the filing date of Kellanova Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 56.13 ÷ 38.52 = 1.46

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Kellanova P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Kellanova, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
No. shares of common stock outstanding1 340,678,265 341,830,292 341,674,873 343,950,311 342,054,365
Selected Financial Data (US$)
Total Kellanova equity (in millions) 3,175 3,941 3,720 3,112 2,747
Book value per share (BVPS)2 9.32 11.53 10.89 9.05 8.03
Share price1, 3 56.13 68.91 66.12 59.26 64.50
Valuation Ratio
P/BV ratio4 6.02 5.98 6.07 6.55 8.03
Benchmarks
P/BV Ratio, Competitors5
Altria Group Inc. 28.54 12.69
Coca-Cola Co. 10.09 10.73 11.74 11.20 13.26
PepsiCo Inc. 12.45 13.88 14.52 13.84 13.76
Philip Morris International Inc.
P/BV Ratio, Sector
Food, Beverage & Tobacco 21.97 23.62 25.33 24.38 22.22
P/BV Ratio, Industry
Consumer Staples 9.30 9.30 9.39 8.46 8.05

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total Kellanova equity ÷ No. shares of common stock outstanding
= 3,175,000,000 ÷ 340,678,265 = 9.32

3 Closing price as at the filing date of Kellanova Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 56.13 ÷ 9.32 = 6.02

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Kellanova P/BV ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.