Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Uber Technologies Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Current portion of long-term debt 1,150 25 27 27 27
Finance leases liabilities, current 136 156 115 191 177
Long-term debt, net of current portion 8,347 9,459 9,265 9,276 7,560
Finance leases liabilities, non-current 174 322 284 43 120
Total long-term debt and finance leases liabilities (carrying amount) 9,807 9,962 9,691 9,537 7,884

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total long-term debt and finance leases liabilities (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Uber Technologies Inc. total debt increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
2030 Senior Note 1,200
2034 Senior Note 1,400
2054 Senior Note 1,200
2016 Senior Secured Term Loan
2018 Senior Secured Term Loan
2025 Refinanced Term Loan
2027 Refinanced Term Loan
2030 Refinanced Term Loan
2025 Senior Note
2026 Senior Note
2027 Senior Note 713
2028 Senior Note 505
2029 Senior Note 1,450
2025 Convertible Notes 1,200
2028 Convertible Notes 1,900
Total long-term debt (fair value) 9,568
Finance leases liabilities 310
Total long-term debt and finance leases liabilities (fair value) 9,878
Financial Ratio
Debt, fair value to carrying amount ratio 1.01

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on long-term debt and finance lease liabilities: 4.03%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.50% 1,250 56
4.90% 1,500 74
5.40% 1,250 68
7.70% 700 54
7.00% 500 35
4.70% 1,500 71
0.20% 1,150 2
1.10% 1,725 19
6.60% 310 20
Total 9,885 398
4.03%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 398 ÷ 9,885 = 4.03%