Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

$24.99

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Uber Technologies Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) attributable to Uber Technologies, Inc.
Net (income) loss attributable to non-controlling interests, net of tax
Net noncash charges
Change in assets and liabilities, net of impact of business acquisitions and disposals
Net cash provided by (used in) operating activities
Purchases of property and equipment
Issuance of term loan and notes, net of issuance costs
Principal repayment on term loan and notes
Principal payments on finance leases
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial information reveals a significant improvement in both net cash from operating activities and free cash flow to equity (FCFE) over the observed period. A notable shift from negative operating cash flow in 2021 to substantial positive figures in subsequent years is apparent. This positive trend is mirrored in the FCFE, which demonstrates consistent growth.

Net Cash from Operating Activities
In 2021, net cash provided by operating activities was negative, registering at -US$445 million. However, a substantial turnaround occurred in 2022, with operating cash flow increasing to US$642 million. This positive momentum continued, with further increases to US$3,585 million in 2023, US$7,137 million in 2024, and reaching US$10,099 million in 2025. This indicates a strengthening core business and improved cash management.
Free Cash Flow to Equity (FCFE)
FCFE followed a similar trajectory. In 2021, FCFE was US$488 million. It decreased to US$206 million in 2022, but then experienced substantial growth, reaching US$3,340 million in 2023. This growth accelerated in 2024 to US$6,709 million and continued to US$10,615 million in 2025. The consistent increase in FCFE suggests the company is generating increasing cash available to its equity holders after all expenses and debt obligations are paid.

The correlation between the improvement in operating cash flow and the growth in FCFE suggests that the company’s operational improvements are directly translating into increased cash available for distribution to equity investors or reinvestment in the business. The magnitude of the increases from 2022 onwards is particularly noteworthy, indicating a potentially significant shift in the company’s financial performance.


Price to FCFE Ratio, Current

Uber Technologies Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
FedEx Corp.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/FCFE, Sector
Transportation
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Uber Technologies Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
FedEx Corp.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/FCFE, Sector
Transportation
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Uber Technologies Inc. Annual Report.

5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits a significant decreasing trend over the observed period. Initially high, the ratio demonstrates substantial volatility before converging towards a lower value. This movement is closely tied to changes in both share price and free cash flow to equity per share.

Share Price
The share price experienced a slight decrease from 2021 to 2022, followed by a substantial increase in 2023. A minor decline occurred in 2024, and a more pronounced decrease was observed in 2025. This suggests periods of investor optimism and subsequent correction.
FCFE per Share
Free cash flow to equity per share demonstrated a marked increase throughout the period. A substantial drop occurred between 2021 and 2022, but the metric then experienced consistent and accelerating growth from 2022 through 2025. This indicates improving cash generation for equity holders.
P/FCFE Ratio
In 2021, the P/FCFE ratio was exceptionally high at 139.66. It peaked in 2022 at 333.68, coinciding with a decrease in FCFE per share and a slight decrease in share price. A dramatic decline followed in 2023, reaching 50.60, driven by the significant increase in FCFE per share and a rising share price. This downward trend continued in 2024 (24.73) and 2025 (13.57) as FCFE per share continued to grow, while the share price experienced a moderate decline in 2025. The decreasing ratio suggests that the equity is becoming less expensive relative to the cash flow it generates for its owners.

The combined effect of increasing FCFE per share and fluctuating share price resulted in a substantial reduction in the P/FCFE ratio. The ratio’s decline suggests a potential shift in market perception, possibly indicating increased investor confidence in the company’s ability to generate cash flow, or a reassessment of the company’s growth prospects reflected in the share price.