Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Advanced Micro Devices Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Sep 24, 2022 Jun 25, 2022 Mar 26, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Net income (loss) 482 771 265 123 667 299 27 (139) 21 66 447 786 974 923 710 555 1,781 390 157 162
Depreciation and amortization 755 756 769 784 799 823 849 982 1,220 1,165 1,180 609 118 97 97 95 90 82 72 68
Stock-based compensation 339 351 346 371 374 353 348 309 315 275 292 199 112 99 83 85 79 76 60 59
Deferred income taxes (300) (607) (190) (66) (219) (218) (274) (308) (177) (710) (276) (342) 107 56 72 73 (1,224) 1
Amortization of operating lease right-of-use assets 31 30 26 26 25 25 24 24 25 23 21 19 16 15 13 12 11 11 10 10
Amortization of inventory fair value adjustment 1 2 2 2 96 89
Loss on debt redemption, repurchase and conversion 1 6 16 38
Inventory loss at contract manufacturer 65
Other 62 (13) (15) (22) (23) (23) (14) 3 1 (2) 8 57 11 (61) 11 15 2 10 16 25
Accounts receivable, net (3) (1,489) (711) 338 (321) (743) (272) 86 210 (285) (344) (672) (482) (204) 158 (112) 68 (351) (104) 168
Inventories (362) (386) (342) (368) 94 122 (332) (464) (404) (723) (248) (26) (52) (138) (112) (254) (107) 32 (268) (74)
Prepaid expenses and other assets 593 (16) 88 (322) (92) (143) (46) (191) (372) (588) 23 (260) (636) (229) (88) 33 (59) (160) 19 (31)
Receivables from and payables to related parties, net 30 36 (11) 53 29 14 (41) (109) 54 36 156 120 52 1 (3) (35) (43) (71) 12 (23)
Accounts payable (585) 832 280 (636) (181) (547) 236 73 120 783 24 4 275 180 (120) 466 (281) (31) 168 (369)
Accrued and other liabilities 257 363 88 175 (771) 459 (127) 218 (448) 923 (341) 412 327 109 131 (41) 221 313 100 (60)
Changes in operating assets and liabilities (70) (660) (608) (760) (1,242) (838) (582) (387) (840) 146 (730) (422) (516) (281) (34) 57 (201) (268) (73) (389)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 817 (143) 328 398 (286) 122 352 625 546 899 591 209 (152) (74) 242 343 (1,227) (51) 86 (227)
Net cash provided by (used in) operating activities 1,299 628 593 521 381 421 379 486 567 965 1,038 995 822 849 952 898 554 339 243 (65)
Purchases of property and equipment (208) (132) (154) (142) (139) (124) (125) (158) (124) (123) (132) (71) (86) (85) (64) (66) (74) (74) (91) (55)
Purchases of short-term investments (786) (142) (132) (433) (410) (496) (1,113) (1,703) (268) (1,779) (520) (100) (155) (771) (272) (858) (320) (475) (55)
Proceeds from maturity of short-term investments 65 149 761 441 770 746 698 473 1,446 615 1,285 964 250 773 455 200 100 55 37
Proceeds from sale of short-term investments 25 589 2 52 103 145
Cash received from acquisition of Xilinx 2,366
Acquisitions, net of cash acquired (548) (117) (14) 14 (1,558)
Related party equity method investment (17)
Issuance of loan to related party (100)
Purchases of strategic investments (341)
Other 131 (37) (89) (3) (6) (10) (1) 6 (1) (11) (3) (1) (9) 2
Net cash (used in) provided by investing activities (1,214) (138) 386 (135) 150 102 (438) (1,237) 1,067 (1,298) (928) 3,158 (83) 119 (722) (294) (549) (36) (73)
Proceeds from debt, net of issuance costs 991 200
Repayment of debt (750) (312) (200)
Proceeds from sales of common stock through employee equity plans 127 4 143 5 120 4 141 3 88 1 76 2 49 4 49 2 40 3 39 3
Repurchases of common stock (256) (250) (352) (4) (233) (511) (241) (250) (617) (921) (1,914) (758) (748) (256)
Common stock repurchases for tax withholding on employee equity plans (42) (460) (97) (129) (45) (295) (66) (21) (35) (305) (31) (35) (18) (205) (4) (10) (5) (73)
Other (1) (1) (1) (1) (1) 1 (1) (1)
Net cash provided by (used in) financing activities (171) (706) (1,056) (129) (159) (803) 75 (259) (197) (1,233) 114 (1,948) (727) (949) (211) (8) 35 (269) 238 2
Net increase (decrease) in cash and cash equivalents (86) (216) (77) 257 372 (280) 16 (1,010) 1,437 (1,566) 224 2,205 95 (183) 860 168 295 (479) 445 (136)

Based on: 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Advanced Micro Devices Inc. net cash provided by (used in) operating activities increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Advanced Micro Devices Inc. net cash (used in) provided by investing activities decreased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Advanced Micro Devices Inc. net cash provided by (used in) financing activities increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.