Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

NVIDIA Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jul 27, 2025 Apr 27, 2025 Jan 26, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019
Net income 26,422 18,775 22,091 19,309 16,599 14,881 12,285 9,243 6,189 2,043 1,414 680 656 1,618 3,003 2,464 2,373 1,912 1,457 1,336 622 917 951 898 553 394
Stock-based compensation expense 1,625 1,474 1,321 1,252 1,153 1,011 994 979 841 735 738 745 648 578 551 559 465 429 416 383 374 224 220 223 223 178
Depreciation and amortization 669 611 543 478 433 410 387 372 365 384 426 406 378 334 309 298 286 281 288 299 404 107 106 92 92 91
Deferred income taxes 17 (2,177) (598) (603) (1,699) (1,577) (78) (530) (746) (1,135) (647) (532) (443) (542) (224) (21) (185) 24 (165) (53) (80) 16 23 22 15 (42)
(Gains) losses on non-marketable equity securities and publicly-held equity securities, net (2,248) 175 (728) (38) (195) (69) (262) 69 (59) 14 10 11 7 17 52 (19) (133) (9) 4 2 3
Acquisition termination cost 1,353
Other (98) (98) (137) (77) (143) (145) (108) (68) (68) (34) 20 (45) (5) 23 22 9 19 (3) (9) (1) (11) 1 4 3 (2)
Accounts receivable (5,676) 933 (5,369) (3,561) (1,767) (2,366) (1,690) (1,243) (2,987) (252) 1,080 410 120 (788) (692) (366) (562) (595) 117 (462) 44 (249) (201) 105 (319) 182
Inventories (3,622) (1,258) (2,424) (977) (803) (577) (503) (456) 295 566 (706) (563) (725) (560) (374) (118) (123) (159) (334) (93) 54 (151) 66 153 225 153
Prepaid expenses and other assets 386 560 331 (714) 714 (726) (1,185) 255 (377) (215) (210) 247 (293) (1,261) (158) (1,575) 16 2 15 (443) 42 (8) 22 19 31 5
Accounts payable 1,314 941 867 1,689 823 (22) 281 461 778 11 (193) (917) 304 255 94 195 209 70 74 226 (8) 71 103 136 78 (123)
Accrued and other current liabilities (4,053) 7,128 360 604 (888) 4,202 1,072 (1,722) 1,986 689 166 (92) 633 634 511 (62) 133 (1) 128 30 113 (32) 157 (24) 50 (129)
Other long-term liabilities 629 350 372 265 261 323 306 (28) 131 105 150 42 (10) 70 (61) 155 51 47 89 53 11 10 18 12 (15) 13
Changes in operating assets and liabilities, net of acquisitions (11,022) 8,654 (5,863) (2,694) (1,660) 834 (1,719) (2,733) (174) 904 287 (873) 29 (1,650) (680) (1,771) (276) (636) 89 (689) 256 (359) 165 401 50 101
Adjustments to reconcile net income to net cash provided by operating activities (11,057) 8,639 (5,462) (1,682) (2,111) 464 (786) (1,911) 159 868 834 (288) 614 113 30 (945) 309 (38) 610 (57) 945 (8) 514 742 383 326
Net cash provided by operating activities 15,365 27,414 16,629 17,627 14,488 15,345 11,499 7,332 6,348 2,911 2,248 392 1,270 1,731 3,033 1,519 2,682 1,874 2,067 1,279 1,567 909 1,465 1,640 936 720
Proceeds from maturities of marketable securities 3,130 3,122 1,710 1,387 4,094 4,004 1,731 2,890 2,599 2,512 2,633 5,809 5,036 5,947 7,417 2,544 2,096 3,140 3,627 4,133 1,032 1,152 1,373 2,219
Proceeds from sales of marketable securities 20 467 177 154 15 149 50 75 702 1,029 107 211 347 358 25 243 258 1 2 211 3,126 26
Proceeds from sales of non-marketable equity securities 70 66 50 55 1
Purchases of marketable securities (7,812) (6,546) (7,010) (4,518) (5,744) (9,303) (7,523) (5,345) (2,542) (2,801) (2,133) (2,188) (3,644) (3,932) (8,767) (6,752) (4,798) (4,470) (6,468) (4,554) (7,425) (861) (839) (622)
Purchases related to property and equipment and intangible assets (1,895) (1,227) (1,077) (813) (977) (369) (254) (278) (289) (248) (509) (530) (433) (361) (273) (222) (183) (298) (283) (473) (217) (155) (145) (103) (113) (128)
Purchases of non-marketable equity securities (346) (649) (478) (474) (344) (190) 35 (441) (456)
Acquisitions, net of cash acquired (294) (383) (542) (148) (278) (39) (83) (13) (36) (60) (203) (1,353) (7,137) (34) (4)
Other 22 (149) 4 242 (221) 6 (18) (30) (35) (10) (17) 5 (2) (30) 3 (1) (6) (4) (4) (2)
Net cash (used in) provided by investing activities (7,127) (5,216) (7,198) (4,346) (3,184) (5,693) (6,109) (3,170) (446) (841) (3) 3,148 1,618 2,612 (1,586) (4,439) (2,533) (1,272) (3,129) (2,001) (13,490) (1,055) (151) 1,256 3,545 1,495
Proceeds related to employee stock plans 370 1 204 285 156 1 246 6 144 1 204 4 149 2 126 4 96 6 88 3 63 83
Payments related to repurchases of common stock (9,720) (14,095) (7,811) (10,997) (7,158) (7,740) (2,659) (3,807) (3,067) (1,213) (3,485) (3,345) (1,996)
Payments related to employee stock plan taxes (1,848) (1,532) (1,862) (1,679) (1,637) (1,752) (841) (763) (672) (507) (344) (294) (305) (532) (622) (439) (366) (477) (226) (298) (196) (222) (88) (202) (50) (211)
Dividends paid (244) (244) (245) (245) (246) (98) (99) (97) (100) (99) (98) (100) (100) (100) (101) (100) (99) (99) (99) (99) (99) (98) (98) (97) (98) (97)
Principal payments on property and equipment and intangible assets (21) (52) (32) (28) (29) (40) (30) (13) (11) (20) (4) (18) (14) (22) (21) (22) (21) (19) (17)
Issuance of debt, net of issuance costs (8) 4,985 (3) (8) 4,979
Repayment of debt (1,250) (1,250) (1,000)
Other (1) (3) 1 (5) (2) (1) (3)
Net cash provided by (used in) financing activities (11,833) (15,553) (9,949) (12,745) (10,320) (9,345) (3,629) (4,525) (5,099) (380) (1,656) (3,753) (3,762) (2,446) (745) (1,420) 4,501 (471) (342) (301) (297) 4,744 (183) (236) (148) (225)
Change in cash and cash equivalents (3,595) 6,645 (518) 536 984 307 1,761 (363) 803 1,690 589 (213) (874) 1,897 702 (4,340) 4,650 131 (1,404) (1,023) (12,220) 4,598 1,131 2,660 4,333 1,990

Based on: 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-K (reporting date: 2020-01-26), 10-Q (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28).


Net Income
Net income experienced significant growth overall, particularly from mid-2021 onward, with notable peaks in the quarters ending July 2023 (US$ 6,189 million), October 2023 (US$ 9,243 million), and continuing to rise and fluctuate through to April 2025. There was a sharp increase starting in early 2023, reflecting improved profitability.
Stock-based Compensation Expense
Stock-based compensation steadily increased over the periods, rising from US$ 178 million in April 2019 to US$ 1,625 million by July 2025. This steady increase indicates a growing use of equity incentives in employee compensation.
Depreciation and Amortization
Depreciation and amortization expenses showed an upward trend, with an initial stabilization around US$ 90-100 million until early 2020, followed by substantial increases from mid-2020, peaking at US$ 669 million in July 2025. This increase aligns with growing capital expenditures and asset base expansion.
Deferred Income Taxes
Deferred income taxes fluctuated significantly, with periods of negative balances notable from mid-2020 onwards, including large negative values such as -US$ 1,577 million in April 2023 and -US$ 2,177 million in April 2024. Such swings suggest tax timing differences impacting the financial statements.
(Gains) Losses on Equity Securities
Gains and losses on equity securities varied, with some quarters showing losses, particularly the quarter ending April 2024 (-US$ 728 million), and large negative variance in October 2024 (-US$ 2,248 million). This indicates volatility in investment valuation or realizations.
Acquisition Termination Cost
A notable acquisition termination cost of US$ 1,353 million appeared in January 2022, representing a one-time significant expense.
Working Capital Items
Accounts Receivable
Accounts receivable balances demonstrated erratic movement with large fluctuations, including negative spikes such as -US$ 2,987 million in July 2023 and -US$ 5,369 million in October 2024, interspersed with positive values. This volatility may reflect changes in sales timing or collection patterns.
Inventories
Inventories showed wide fluctuation, with negative values indicating inventory reductions (e.g., -US$ 2,424 million in April 2024 and -US$ 3,622 million in July 2025) and occasional positive spikes, highlighting variable inventory management or demand fluctuations.
Prepaid Expenses and Other Assets
These assets varied greatly, experiencing both significant negative and positive variations over quarters, suggesting periodic adjustments or reclassifications.
Accounts Payable
Accounts payable generally trended upward, with notable increases especially in late periods (e.g., US$ 1,689 million in October 2024), indicating a possible extension of payment terms or increased operational spending.
Accrued and Other Current Liabilities
Liabilities were volatile, with large positive spikes such as US$ 7,128 million in April 2025 and also negative values. This could be due to fluctuations in accrued expenses or timing of payments.
Other Long-term Liabilities
These liabilities exhibited growth over time, increasing from low double digits to nearly US$ 629 million by July 2025, reflecting long-term obligations.
Changes in Operating Assets and Liabilities
This line showed substantial volatility, with large positive and negative swings across quarters, including extreme negative changes near the end of the observation period, indicating fluctuating working capital impacts on cash flow.
Net Cash Provided by Operating Activities
Operating cash flow remained generally strong and growing over time, with peaks around 2023 and 2024, reaching as high as US$ 27,414 million in April 2024, reflecting healthy cash generation from operations.
Investing Activities
Proceeds from Marketable Securities
Proceeds were inconsistent but sizable in many quarters, often in the range of several thousands of millions, reflecting active management of investment portfolios.
Purchases of Marketable Securities
Purchases fluctuated, with large outflows particularly noticeable from 2020 forward, such as -US$ 7,523 million in May 2024 and continuing in similar territory, highlighting significant investment activity.
Property and Equipment Purchases
Capital expenditures generally increased over time, from modest levels in 2019 to over US$ 1,800 million in some later quarters, supporting growth and expansion.
Acquisitions
Acquisition-related cash flows included a material outflow of -US$ 7,137 million in April 2020, indicative of a significant business acquisition, with smaller related values in other periods.
Net Cash from Investing
Investing cash flows were predominantly negative, especially from 2020 onward, reflecting substantial capital investments and acquisitions. There were some quarters with positive inflows but overall strong net cash usage.
Financing Activities
Stock Plan Proceeds and Payments
Proceeds from employee stock plans were generally modest but increased over time, while payments for repurchases of common stock escalated significantly, especially from 2021 onward, reaching levels above US$ 10 billion in some quarters, indicating aggressive share buyback programs.
Payments Related to Employee Stock Plan Taxes and Dividends
Payments for employee stock plan taxes steadily increased, along with consistent dividend payments of approximately US$ 100 million per quarter, demonstrating stable shareholder returns and tax obligations.
Debt Issuance and Repayment
Debt issuance showed a significant spike in 2020 (around US$ 4,979 million) but remained minimal in other periods. Debt repayments occurred sporadically, indicating active debt management.
Net Cash from Financing
Financing cash flows were variable, with large inflows tied to debt issuance and stock plan activities in some periods, but substantial outflows due to stock repurchases, leading to predominantly negative net financing cash flow in recent periods.
Change in Cash and Cash Equivalents
Cash levels fluctuated significantly, with considerable increases in early quarters (2019-2020), followed by deep declines reflecting heavy investing outflows and stock repurchases. Some recovery is seen in certain quarters, but overall volatility reflects the interplay of strong operating cash flows with heavy investment and financing cash uses.