Stock Analysis on Net

Apple Inc. (NASDAQ:AAPL)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Apple Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 27, 2025 Sep 28, 2024 Sep 30, 2023 Sep 24, 2022 Sep 25, 2021 Sep 26, 2020
Net income 112,010 93,736 96,995 99,803 94,680 57,411
Depreciation and amortization 11,698 11,445 11,519 11,104 11,284 11,056
Share-based compensation expense 12,863 11,688 10,833 9,038 7,906 6,829
Other (89) (2,266) (2,227) 1,006 (4,921) (312)
Accounts receivable, net (6,682) (3,788) (1,688) (1,823) (10,125) 6,917
Vendor non-trade receivables (347) (1,356) 1,271 (7,520) (3,903) 1,553
Inventories 1,400 (1,046) (1,618) 1,484 (2,642) (127)
Other current and non-current assets (9,197) (11,731) (5,684) (6,499) (8,042) (9,588)
Accounts payable 902 6,020 (1,889) 9,448 12,326 (4,062)
Other current and non-current liabilities (11,076) 15,552 3,031 6,110 7,475 10,997
Changes in operating assets and liabilities (25,000) 3,651 (6,577) 1,200 (4,911) 5,690
Adjustments to reconcile net income to cash generated by operating activities (528) 24,518 13,548 22,348 9,358 23,263
Cash generated by operating activities 111,482 118,254 110,543 122,151 104,038 80,674
Purchases of marketable securities (24,407) (48,656) (29,513) (76,923) (109,558) (114,938)
Proceeds from maturities of marketable securities 40,907 51,211 39,686 29,917 59,023 69,918
Proceeds from sales of marketable securities 12,890 11,135 5,828 37,446 47,460 50,473
Payments for acquisition of property, plant and equipment (12,715) (9,447) (10,959) (10,708) (11,085) (7,309)
Other (1,480) (1,308) (1,337) (2,086) (385) (2,433)
Cash (used in) generated by investing activities 15,195 2,935 3,705 (22,354) (14,545) (4,289)
Payments for taxes related to net share settlement of equity awards (5,960) (5,441) (5,431) (6,223) (6,556) (3,634)
Payments for dividends and dividend equivalents (15,421) (15,234) (15,025) (14,841) (14,467) (14,081)
Repurchases of common stock (90,711) (94,949) (77,550) (89,402) (85,971) (72,358)
Proceeds from issuance of term debt, net 4,481 5,228 5,465 20,393 16,091
Repayments of term debt (10,932) (9,958) (11,151) (9,543) (8,750) (12,629)
Proceeds from (repayments of) commercial paper, net (2,032) 3,960 (3,978) 3,955 1,022 (963)
Other (111) (361) (581) (160) 976 754
Cash used in financing activities (120,686) (121,983) (108,488) (110,749) (93,353) (86,820)
Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents 5,991 (794) 5,760 (10,952) (3,860) (10,435)
Cash, cash equivalents, and restricted cash and cash equivalents, beginning balances 29,943 30,737 25,977 35,929 39,789 50,224
Cash, cash equivalents, and restricted cash and cash equivalents, ending balances 35,934 29,943 31,737 24,977 35,929 39,789

Based on: 10-K (reporting date: 2025-09-27), 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-24), 10-K (reporting date: 2021-09-25), 10-K (reporting date: 2020-09-26).


The financial data presents a comprehensive view of key performance indicators over six consecutive years, reflecting various trends in profitability, operational efficiency, investing, and financing activities.

Net Income
Net income showed a generally positive trajectory, increasing substantially from 57,411 million USD in 2020 to 112,010 million USD by 2025, despite some fluctuations with a slight dip in 2023 and 2024. The overall upward trend indicates ongoing profitability growth over the period.
Depreciation and Amortization
This expense remained relatively stable over the years, fluctuating narrowly around 11,000 to 12,000 million USD, signaling consistent capital asset usage and expense recognition without significant variation.
Share-based Compensation Expense
Share-based compensation steadily increased from 6,829 million USD in 2020 to 12,863 million USD in 2025, indicating growing employee stock-based incentives or expanded workforce compensation through equity.
Working Capital Items
Accounts Receivable and Vendor Non-trade Receivables
These items showed considerable volatility, with accounts receivable ranging from positive to negative values, reflecting irregular collection patterns or reclassifications. Vendor non-trade receivables shifted from positive to negative values and back, indicating fluctuations in related party transactions or settlement timing.
Inventories
Inventories fluctuated throughout the period, alternating between negative and positive values, which may suggest changing inventory management strategies or varying demand and supply chain dynamics.
Accounts Payable and Other Liabilities
Accounts payable showed inconsistency, moving from negative to positive values and back again, indicating changes in payment cycles or supplier credit terms. Other current and non-current liabilities generally declined over time but showed a notable spike in 2024 before reversing sharply in 2025.
Changes in Operating Assets and Liabilities
This metric reflected volatile cash flow impacts, with values swinging between positive and negative, underscoring varying working capital requirements year to year.
Cash Generated by Operating Activities
Operating cash flow showed strong growth from 80,674 million USD in 2020 to a peak in 2022 at 122,151 million USD, maintaining relatively high levels thereafter but with slight reductions through 2025, consistent with profitable operations supporting cash generation.
Investing Activities
Marketable Securities
Purchases of marketable securities consistently exceeded proceeds from sales and maturities until around 2023, reflecting a shift in investment strategy with reduced purchases and increased liquidations in more recent years, resulting in positive net cash flow from investing in 2023 through 2025.
Property, Plant, and Equipment Purchases
Capital expenditures remained significant and relatively steady, fluctuating between 7,300 and 12,700 million USD, indicating ongoing investment in fixed assets to support operations.
Net Cash from Investing Activities
After several years of net cash outflow from investing, there was a notable positive cash flow in 2023, remaining positive in subsequent years, suggesting a strategic shift towards liquidity or asset sales.
Financing Activities
Dividends and Equity Repurchases
Dividend payments increased steadily from 14,081 million USD in 2020 to 15,421 million USD in 2025, illustrating a commitment to shareholder returns. Stock repurchases also remained high, consistently exceeding 70,000 million USD annually, highlighting aggressive capital return policies.
Debt Transactions
There was variability in term debt issuance and repayments with repayments generally exceeding issuances, indicating net debt reduction. Commercial paper activity showed minor fluctuations but overall contributed limited net cash impact.
Net Cash Used in Financing
The net cash used in financing activities remained substantially negative throughout, exceeding 86,000 million USD annually, predominantly driven by stock repurchases and dividend payments, underscoring the focus on returning capital to shareholders.
Cash Balances
Beginning and ending cash balances decreased initially from 50,224 million USD in 2020, bottoming out at 24,977 million USD in 2022, before recovering to 35,934 million USD by 2025. The net change in cash was negative for the first three years but turned positive from 2023 onward, corresponding with improved investing cash flow and stable operating cash flow.

In summary, the data reflect strong and growing profitability supported by robust operating cash flow. Capital deployment strategies shifted over time, moving towards more conservative investment in marketable securities and sustained investments in property and equipment. Financing strategies consistently prioritized shareholder returns via dividends and share repurchases, resulting in high cash outflows. Cash reserves showed recovery in later years after prior declines, revealing improved liquidity management amidst extensive capital returns.