Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

CrowdStrike Holdings Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Accounts payable 21,067 21,299 28,180 56,968 37,073 16,900 45,372 89,289 53,817 11,024 47,634 7,167 19,642 3,468 12,065 7,494 10,118 6,528 1,345 5,244 1,126 9,915
Accrued expenses 101,300 102,116 125,896 146,050 122,419 91,494 137,884 88,918 101,181 94,966 83,382 76,758 70,162 49,627 51,117 39,975 19,211 26,396 30,355 29,460 32,568 31,185
Accrued payroll and benefits 205,429 216,695 234,624 169,768 138,471 151,099 168,767 122,558 102,687 116,406 104,563 94,738 95,462 79,099 71,907 56,468 36,099 37,458 36,810 36,905 20,057 12,683
Operating lease liabilities, current 17,031 16,020 14,150 14,430 16,133 16,215 13,046 10,423 10,316 9,967 9,820 9,706 9,374 9,333 8,977 8,646 8,643 6,673
Deferred revenue 2,348,464 2,309,329 2,270,757 1,942,750 1,894,005 1,788,304 1,727,484 1,483,223 1,363,558 1,249,198 1,136,502 974,571 882,969 786,793 701,988 579,671 515,081 465,569 412,985 335,801 279,951 244,271
Other current liabilities 35,028 18,227 23,672 20,451 21,362 16,052 16,519 22,642 17,691 15,542 24,929 78,607 59,219 54,445 17,499 9,785 14,140 13,020 11,601 8,194 8,079 4,667
Current liabilities 2,728,319 2,683,686 2,697,279 2,350,417 2,229,463 2,080,064 2,109,072 1,817,053 1,649,250 1,497,103 1,406,830 1,241,547 1,136,828 982,765 863,553 702,039 603,292 555,644 493,096 415,604 341,781 302,721
Long-term debt 743,238 742,866 742,494 742,122 741,750 741,377 741,005 740,633 740,261 739,889 739,517 739,145 738,772 738,400 738,029
Deferred revenue, noncurrent 744,733 760,050 783,342 600,366 613,637 615,487 627,629 532,316 480,594 443,399 392,819 313,625 281,388 235,198 209,907 183,003 174,759 170,404 158,183 111,838 89,811 70,941
Operating lease liabilities, noncurrent 31,704 34,090 36,230 38,371 32,688 36,774 29,567 17,984 21,340 22,197 25,379 27,895 29,378 31,458 31,986 34,006 36,134 32,907
Other liabilities, noncurrent 63,890 52,511 50,086 38,933 32,820 29,797 31,833 23,825 19,444 16,250 16,193 17,835 38,278 39,953 17,184 15,676 10,752 7,288 11,020 11,570 11,897 10,964
Noncurrent liabilities 1,583,565 1,589,517 1,612,152 1,419,792 1,420,895 1,423,435 1,430,034 1,314,758 1,261,639 1,221,735 1,173,908 1,098,500 1,087,816 1,045,009 997,106 232,685 221,645 210,599 169,203 123,408 101,708 81,905
Total liabilities 4,311,884 4,273,203 4,309,431 3,770,209 3,650,358 3,503,499 3,539,106 3,131,811 2,910,889 2,718,838 2,580,738 2,340,047 2,224,644 2,027,774 1,860,659 934,724 824,937 766,243 662,299 539,012 443,489 384,626
Redeemable convertible preferred stock, $0.0005 par value 557,912
Preferred stock, $0.0005 par value; no shares issued and outstanding
Common stock, $0.0005 par value 24
Class A common stock, $0.0005 par value; Class B common stock, $0.0005 par value 123 122 121 120 119 118 118 117 116 116 115 115 114 113 112 111 110 108 106 103 103
Additional paid-in capital 3,824,897 3,556,194 3,364,328 3,146,645 2,976,375 2,752,716 2,612,705 2,424,038 2,276,704 2,103,054 1,991,807 1,870,120 1,775,087 1,662,199 1,598,259 1,523,873 1,476,323 1,409,758 1,378,479 1,326,116 1,302,098 36,670
Accumulated deficit (969,003) (1,016,016) (1,058,836) (1,112,535) (1,139,200) (1,147,672) (1,148,163) (1,100,682) (1,045,726) (996,441) (964,918) (922,938) (872,483) (815,165) (730,116) (711,114) (686,583) (656,709) (637,487) (609,079) (573,574) (521,685)
Accumulated other comprehensive income (loss) (3,102) (4,760) (1,663) (5,280) 913 139 (1,019) (9,184) (5,675) (4,188) (1,240) 885 1,550 2,117 2,319 615 1,115 (1,004) 1,009 (98) (530) (186)
Total CrowdStrike Holdings, Inc. stockholders’ equity 2,852,915 2,535,540 2,303,950 2,028,950 1,838,207 1,605,301 1,463,641 1,314,289 1,225,419 1,102,541 1,025,764 948,182 904,268 849,264 870,574 813,485 790,965 752,153 742,107 717,042 728,097 72,735
Non-controlling interest 37,675 33,242 33,139 31,897 31,893 29,058 23,793 23,343 17,928 14,456 11,879 11,388 7,133 4,133 1,300 1,300 1,050 1,000 500
Total stockholders’ equity 2,890,590 2,568,782 2,337,089 2,060,847 1,870,100 1,634,359 1,487,434 1,337,632 1,243,347 1,116,997 1,037,643 959,570 911,401 853,397 871,874 814,785 792,015 753,153 742,607 717,042 728,097 72,735
Total liabilities and stockholders’ equity 7,202,474 6,841,985 6,646,520 5,831,056 5,520,458 5,137,858 5,026,540 4,469,443 4,154,236 3,835,835 3,618,381 3,299,617 3,136,045 2,881,171 2,732,533 1,749,509 1,616,952 1,519,396 1,404,906 1,256,054 1,171,586 457,361

Based on: 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. CrowdStrike Holdings Inc. current liabilities decreased from Q4 2024 to Q1 2025 but then increased from Q1 2025 to Q2 2025 exceeding Q4 2024 level.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. CrowdStrike Holdings Inc. noncurrent liabilities decreased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. CrowdStrike Holdings Inc. total liabilities decreased from Q4 2024 to Q1 2025 but then increased from Q1 2025 to Q2 2025 exceeding Q4 2024 level.
Total CrowdStrike Holdings, Inc. stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. CrowdStrike Holdings Inc. total CrowdStrike Holdings, Inc. stockholders’ equity increased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.