Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

This company has been moved to the archive! The financial data has not been updated since May 5, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Monolithic Power Systems Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income 109,802 119,090 124,337 114,679 79,566 72,671 68,770 55,169 45,413 42,887 55,566 30,166 35,756 32,437 29,528 20,693 26,181 27,638 31,568 24,206 21,856
Depreciation and amortization 9,987 8,765 9,674 9,560 9,115 8,323 7,727 7,120 5,529 5,401 4,956 4,501 4,328 4,050 3,823 3,739 3,255 3,253 3,228 3,075 2,755
Amortization of premium on available-for-sale securities 260 693 1,102 1,232 1,348 1,443 1,305 1,113 813 995 863 627 494 345 168 95 121 231 314 373 435
(Gain) loss on deferred compensation plan investments (2,534) (2,007) 1,330 5,085 2,192 (1,923) 399 (1,862) (1,177) (3,172) (1,598) (3,572) 3,750 (1,176) (75) (620) (1,935) 1,204 (716) (299) 66
Deferred taxes, net (622) (12,003) 166 (1,002) (381) (3,776) (1) 1 1,004 (5,027) (12) 3,412 (559) 2 13 (33) (4,012) 3,157 12
Stock-based compensation expense 37,009 35,269 42,997 42,915 39,811 31,197 31,572 32,127 28,583 22,970 22,975 21,044 18,562 18,680 21,300 22,709 16,010 14,842 14,844 15,891 15,030
Other 82 10 5 118 (13) 5 (1,087) 12 4 (1) 23 (297) 1 14 22
Accounts receivable (1,558) (29,295) (27,898) (5,204) (15,506) (24,943) (2,314) 6,517 (17,236) 26,703 (38,398) (793) (1,635) 5,560 (2,872) 3,500 (3,676) 4,673 (6,427) (5,222) (11,103)
Inventories 16,063 (49,832) (37,807) (48,637) (51,797) (51,355) (30,731) (2,086) (18,151) (8,970) 4,047 (20,586) (3,994) 8,111 7,959 (1,034) (6,171) 436 (7,894) (17,012) (12,590)
Other assets 213 (5,234) (172,101) 5,967 (5,916) (1,260) (9,942) (1,894) (2,215) 3,373 3,625 60 (10,061) (4,355) (5,807) 1,534 (1,576) (410) 318 2,971 (3,954)
Accounts payable (880) (17,514) 136 10,315 (4,177) 2,894 17,241 (722) 13,513 (9,401) 4,322 8,304 7,185 (4,125) 5,020 (2,625) 4,778 (5,107) 2,946 (824) 3,856
Accrued compensation and related benefits 13,422 (16,540) 20,528 (2,856) 27,382 (13,494) 20,632 (1,211) 10,609 (3,256) 15,007 14,147 (7,374) (2,832) 6,204 4,120 4 (4,032) 7,735 2,924 (2,821)
Income tax liabilities 20,137 10,825 7,485 (17,768) 16,017 7,683 2,448 (160) 1,800 2,552 (1,744) (95) 34 4,831 441 (5,136) (1,491) 6,395 (1,018) 3,782 (2,236)
Other accrued liabilities 17,508 9,986 11,784 (9,059) 9,760 628 10,708 2,834 8,567 5,680 7,773 5,535 963 (4) 7,030 (2,932) 3,355 2,457 4,096 (4,459) 4,998
Changes in operating assets and liabilities 64,905 (97,604) (197,873) (67,242) (24,237) (79,847) 8,042 3,278 (3,113) 16,681 (5,368) 6,572 (14,882) 7,186 17,975 (2,573) (4,777) 4,412 (244) (17,840) (23,850)
Adjustments to reconcile net income to net cash provided by operating activities 109,005 (66,887) (142,522) (9,442) 27,853 (44,465) 49,031 41,777 31,644 36,761 21,840 29,164 15,663 28,549 42,896 23,364 12,655 19,952 20,583 1,212 (5,564)
Net cash provided by operating activities 218,807 52,203 (18,185) 105,237 107,419 28,206 117,801 96,946 77,057 79,648 77,406 59,330 51,419 60,986 72,424 44,057 38,836 47,590 52,151 25,418 16,292
Purchases of property and equipment (8,854) (12,841) (7,281) (11,844) (26,877) (17,571) (18,581) (39,298) (18,970) (11,481) (19,594) (14,584) (9,951) (8,677) (1,679) (19,262) (56,920) (4,469) (5,059) (5,598) (7,400)
Purchases of short-term investments (129,321) (47,457) (16,243) (40,715) (98,828) (53,826) (201,517) (64,150) (81,160) (88,071) (101,566) (106,153) (84,863) (21,546) (13,178) (19,019) (19,437) (47,565)
Purchases of long-term investments (1) 1 (2,085) (3,316)
Maturities and sales of short-term investments 152,698 23,194 38,873 33,551 32,242 19,063 31,403 24,317 38,472 174,737 63,654 71,304 47,397 36,987 40,815 29,923 28,076 25,452 32,620 19,996 31,063
Sales of long-term investments 425 125 175 25 100 100 275 25 50 125 25 100 125 50 75 2,000
Contributions to deferred compensation plan, net (2,209) (13,499) (718) (1,515) (760) (625) (231) (810) (876) (1,580) (341) (337) (438) (1,285) (362) (479) (956) (2,750) (485) 389 (1,300)
Purchases of intangible assets (793) (981)
Net cash (used in) provided by investing activities 12,314 (50,179) 31,000 18,282 (11,613) (39,748) (86,930) (69,342) (182,866) 94,260 (37,316) (31,663) (64,458) (79,003) (46,039) (11,289) (30,781) 7,055 8,057 (4,650) (25,202)
Property and equipment purchased on extended payment terms (374) (468) (397) (662) (528) (785) (909) (577) (563) (920) (376) (3,782) (279) (479) (201) 7 (10) (749)
Proceeds from common stock issued under the employee equity incentive plan 1,110 1,013 1,014 1,013 2,318 2,175 2,227 2,176 10,744 2,310 2,347 2,352 11,758 2,089 2,090 2,088 10,383 953 916 959 7,809
Proceeds from common stock issued under the employee stock purchase plan 3,737 3,091 2,786 2,377 2,293 1,927 1,892 1,650 1,627 1,466 (1) 1,563
Dividends and dividend equivalents paid (36,725) (36,401) (36,270) (36,469) (28,825) (28,639) (28,503) (28,755) (23,467) (23,309) (23,210) (24,840) (17,427) (18,653) (17,857) (18,023) (12,761) (13,094) (12,914) (13,128) (8,339)
Net cash provided by (used in) financing activities (32,252) (35,856) (32,562) (36,118) (24,249) (27,249) (24,808) (27,156) (10,993) (21,919) (19,312) (26,270) (4,056) (17,043) (14,318) (15,928) (761) (12,890) (10,532) (12,170) 1,033
Effect of change in exchange rates 1,497 6,236 (6,913) (5,142) (220) 1,969 (184) 1,397 218 3,494 2,209 208 (985) 1,633 (2,691) (1,595) 1,770 (146) (1,655) (1,544) 1,137
Net increase (decrease) in cash, cash equivalents and restricted cash 200,366 (27,596) (26,660) 82,259 71,337 (36,822) 5,879 1,845 (116,584) 155,483 22,987 1,605 (18,080) (33,427) 9,376 15,245 9,064 41,609 48,021 7,054 (6,740)

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Monolithic Power Systems Inc. net cash provided by operating activities increased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Monolithic Power Systems Inc. net cash (used in) provided by investing activities decreased from Q3 2022 to Q4 2022 but then increased from Q4 2022 to Q1 2023 not reaching Q3 2022 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Monolithic Power Systems Inc. net cash provided by (used in) financing activities decreased from Q3 2022 to Q4 2022 but then increased from Q4 2022 to Q1 2023 exceeding Q3 2022 level.