Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Income Statement

Oracle Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Cloud services and license support 39,383 35,307 30,174 28,700 27,392 26,707
Cloud license and on-premise license 5,081 5,779 5,878 5,399 5,127 5,855
Hardware 3,066 3,274 3,183 3,359 3,443 3,704
Services 5,431 5,594 3,205 3,021 3,106 3,240
Revenues 52,961 49,954 42,440 40,479 39,068 39,506
Cloud services and license support (9,427) (7,763) (5,213) (4,353) (4,006) (3,782)
Hardware (891) (1,040) (972) (972) (1,116) (1,360)
Services (4,825) (4,761) (2,692) (2,530) (2,816) (2,853)
Cost of revenues (15,143) (13,564) (8,877) (7,855) (7,938) (7,995)
Gross profit 37,818 36,390 33,563 32,624 31,130 31,511
Sales and marketing (8,274) (8,833) (8,047) (7,682) (8,094) (8,509)
Research and development (8,915) (8,623) (7,219) (6,527) (6,067) (6,026)
General and administrative (1,548) (1,579) (1,317) (1,254) (1,181) (1,265)
Amortization of intangible assets (3,010) (3,582) (1,150) (1,379) (1,586) (1,689)
Transitional and other employee related costs (19) (77) (10) (5) (12) (49)
Business combination adjustments, net 12 (10) (9) (4) 7 21
Other, net (307) (103) (4,694) (129) (51) (16)
Acquisition related and other (314) (190) (4,713) (138) (56) (44)
Restructuring (404) (490) (191) (431) (250) (443)
Operating income 15,353 13,093 10,926 15,213 13,896 13,535
Interest expense (3,514) (3,505) (2,755) (2,496) (1,995) (2,082)
Interest income 451 285 94 101 527 1,092
Foreign currency losses, net (228) (249) (199) (112) (185) (111)
Gains (losses) from equity investments, net (303) (327) (147) 262
Other income (expenses), net 168 (6) (86) 211 (16) (14)
Non-operating income (expenses), net, excluding noncontrolling interests in income 88 (297) (338) 462 326 967
Income before income taxes and noncontrolling interests in income 11,927 9,291 7,833 13,179 12,227 12,420
(Provision for) benefit from income taxes (1,274) (623) (932) 747 (1,928) (1,185)
Net income before noncontrolling interests in income 10,653 8,668 6,901 13,926 10,299 11,235
Noncontrolling interests in income (186) (165) (184) (180) (164) (152)
Net income 10,467 8,503 6,717 13,746 10,135 11,083

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Oracle Corp. revenues increased from 2022 to 2023 and from 2023 to 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Oracle Corp. operating income increased from 2022 to 2023 and from 2023 to 2024.
Income before income taxes and noncontrolling interests in income Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Oracle Corp. income before income taxes and noncontrolling interests in income increased from 2022 to 2023 and from 2023 to 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Oracle Corp. net income increased from 2022 to 2023 and from 2023 to 2024.