Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The return on assets (ROA) demonstrates a positive and generally increasing trend over the observed periods starting from March 31, 2020. Initially, ROA was 10.68% and experienced minor fluctuations but showed an overall growth trajectory, peaking at 12.49% in September 2023. A slight decline is noted towards the final period (March 31, 2024), ending at 12.18%, which nonetheless remains higher than earlier values in the dataset. This indicates an increasing efficiency in asset utilization over time.
Financial leverage shows a clear decreasing pattern from the beginning to the end of the timeframe. Starting at 2.48 in March 31, 2019, the ratio fluctuated slightly in the earlier periods but generally declined throughout the timeline, reaching 1.93 by March 31, 2024. This reduction suggests a gradual lowering of debt relative to equity or assets, indicating a more conservative capital structure or reduced reliance on borrowing.
The return on equity (ROE) also presents notable changes over the periods with initial values above 25% around March 31, 2020. After some fluctuations, ROE peaked at 28.3% in December 31, 2022, before showing a downward trend, decreasing to 23.47% by March 31, 2024. Despite the recent decline, ROE remains relatively strong, reflecting profitable shareholder returns, but the recent downward movement may warrant attention.
- Return on Assets (ROA)
- Overall increasing trend with a peak in late 2023, slight decline thereafter but remaining elevated, indicating improved efficiency in asset utilization.
- Financial Leverage
- Consistent downward trend across the full period, suggesting reduced reliance on debt and a more conservative financial posture.
- Return on Equity (ROE)
- High returns initially with peaks towards the end of 2022, followed by a moderate decline into early 2024, signaling strong but somewhat weakening shareholder returns.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the financial ratios over the observed periods reveals several key trends in profitability, efficiency, leverage, and overall return to shareholders.
- Net Profit Margin (%)
- The net profit margin shows a generally increasing trend from the first recorded quarter in March 2020 through March 2024. Starting at 14.04%, it slightly fluctuated in 2020 and 2021 but consistently rose thereafter, reaching 15.87% by the latest quarter. This upward trend indicates improving profitability and better cost management relative to revenue over time.
- Asset Turnover (ratio)
- Asset turnover ratios indicate how efficiently assets generate sales. There was a noticeable dip in mid-2020 with ratios declining from 0.76 in March 2020 to 0.67 in September 2020, possibly reflecting operational challenges during that period. However, asset turnover steadily improved from late 2020 onward, peaking at 0.82 across several quarters in 2022 and early 2023. A slight decline appears towards the latest quarters, settling around 0.77 by March 2024, yet still higher than early 2020 levels. This suggests an overall enhancement in asset utilization efficiency.
- Financial Leverage (ratio)
- Financial leverage ratios decreased steadily over the entire period analyzed, from 2.75 in March 2020 to 1.93 by March 2024. This consistent reduction indicates a lower reliance on debt financing or a strengthening equity base, implying a more conservative capital structure and potentially reduced financial risk.
- Return on Equity (ROE) (%)
- Return on equity experienced a decline from a high of 25.76% in June 2020 to a low near 22.35% in December 2020. Since then, ROE recovered strongly, rising to a peak of 28.30% by September 2022, reflecting upward trends in profitability and efficiency. However, a gradual decline follows through to early 2024, with ROE holding at around 23.47%, indicating some erosion in shareholder returns compared to peak levels but still generally strong performance relative to earlier years.
In summary, the data depict a company that has improved its profitability margins and asset efficiency significantly after initial disruptions around 2020. The lowering financial leverage points to a more balanced capital structure, while return on equity shows some volatility but remains at a solid level. These trends collectively suggest strengthened operational performance alongside prudent financial management through the observed timeframe.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial data reveals several notable trends and patterns over the observed periods.
- Tax Burden
- The tax burden ratio, available from the first quarter of 2020 onwards, remains relatively stable throughout the periods. It oscillates slightly around 0.78 to 0.80, indicating consistent tax expense relative to pre-tax income without significant volatility.
- Interest Burden
- This ratio also displays stability, maintaining a narrow range between 0.92 and 0.95 across all quarters since early 2020. The slight increase towards 0.95 in later quarters suggests marginally lower interest expenses relative to operating profit, reflecting controlled financing costs.
- EBIT Margin
- The EBIT margin shows a gradual upward trend. Starting near 19.0% in early 2020, it improves steadily over time, reaching approximately 20.89% by the first quarter of 2024. This increase indicates enhanced operational efficiency or improved pricing power, contributing positively to profitability.
- Asset Turnover
- Initially declining from 0.76 to 0.67 in mid-2019 and early 2020, asset turnover modestly recovers thereafter. It peaks at 0.82 during 2022 and maintains relative stability near this level before a slight decrease to 0.77 by March 2024. The recovery and stabilization suggest improved utilization of assets in generating revenue but with minor fluctuations towards the end of the period.
- Financial Leverage
- This ratio exhibits a clear downward trend over the timeframe. From a high of 2.57 in late 2019, financial leverage steadily decreases to approximately 1.93 by the first quarter of 2024. The reduction in leverage signifies a conservative balance sheet approach, possibly a decrease in debt levels or equity growth, lowering financial risk.
- Return on Equity (ROE)
- ROE trends downward in the early periods observed, declining from 25.76% in mid-2019 to about 22.35% in early 2020. Subsequently, there is a resumed upward trajectory, reaching a peak near 28.3% in late 2022. However, after this peak, ROE decreases again, stabilizing close to 23.47% by March 2024. The fluctuations imply varying profitability and capital efficiency, likely influenced by changes in operational performance, leverage, and margin dynamics.
Overall, the data suggests improvement in operational profitability through rising EBIT margins and recovering asset turnover, accompanied by a disciplined approach to financial leverage reduction. Tax and interest burdens have remained steady, supporting consistent net profitability. The oscillations in ROE reflect the interplay of these factors over time, with stronger performance in the middle of the period followed by a moderating trend towards the end.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial ratios reveals distinct trends in profitability and asset efficiency over the observed periods.
- Net Profit Margin
- The net profit margin shows a consistently positive and slightly increasing trend starting from March 2020. Beginning at 14.04%, it experienced minor fluctuations but generally improved each quarter, reaching 15.87% by March 2024. This steady growth indicates an enhancement in the company's profitability, reflecting improved operational efficiency or pricing power over time.
- Asset Turnover
- Asset turnover, a measure of how efficiently the company utilizes its assets to generate revenue, displayed some volatility. Starting at 0.76 in March 2020, it dropped to a low of 0.67 in June 2020, suggesting a reduction in asset utilization efficiency. However, a progressive recovery followed, peaking at 0.82 during several quarters from September 2022 through March 2023. Subsequently, a slight decline was observed, settling at 0.77 by March 2024. Despite fluctuations, the overall trend indicates moderate asset efficiency with some improvement in later periods compared to early 2020.
- Return on Assets (ROA)
- ROA, indicating the company's ability to generate profit from its assets, initially fell from 10.68% in March 2020 to 9.35% in June 2020, in line with the drop in asset turnover. Following this, a consistent upward trajectory was noted, reaching a peak of 12.49% in September 2023. Minor declines occurred afterward, finishing at 12.18% in March 2024. This pattern suggests that despite early challenges, the company enhanced its effectiveness in generating returns from its asset base over time.
In summary, the data illustrates recovery and improvement post mid-2020, with increasing net profit margins and ROA indicating stronger profitability and asset utilization. While asset turnover showed some swings, the general trend in recent years reflects stabilized and improved asset management effectiveness.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Tax Burden
- The tax burden ratio demonstrates consistent stability from March 2020 through March 2024, fluctuating marginally between 0.78 and 0.80. This indicates a steady proportion of pre-tax earnings retained after taxes over the observed periods, suggesting a stable tax environment or effective tax management.
- Interest Burden
- The interest burden ratio remains relatively stable and high during the analyzed quarters, with values consistently falling between 0.92 and 0.95. This indicates limited impact of interest expenses on earnings, reflecting either low debt levels or efficient interest cost control.
- EBIT Margin
- The EBIT margin shows a gradual upward trend over time. Starting near 19.5% in early 2019, it experiences slight dips and recoveries but generally rises to about 20.9% by March 2024. This suggests improving operational efficiency and profitability before interest and taxes.
- Asset Turnover
- Asset turnover exhibits some variability. It declines from 0.76 in March 2019 to a low around 0.67 in late 2019 and mid-2021, indicating reduced efficiency in using assets to generate sales. From mid-2021 onward, there is a discernible improvement reaching levels around 0.79 to 0.82, indicative of enhanced asset utilization in recent periods.
- Return on Assets (ROA)
- ROA follows an overall upward trajectory from approximately 10.7% in early 2019 to a peak exceeding 12.4% between late 2022 and early 2023, with minor fluctuations thereafter. This increase aligns with the improvements seen in EBIT margin and asset turnover, reflecting better profitability and asset efficiency contributing to higher returns.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial data reveals several consistent patterns and trends for the reported periods. The Tax Burden ratio remains relatively stable, fluctuating slightly between 0.78 and 0.80. This stability suggests a consistent effective tax rate over the observed quarters without significant volatility.
The Interest Burden ratio also shows minimal variation, maintaining values predominantly around 0.93 to 0.95. The marginal increase towards the end of the timeline implies slightly improved interest expense coverage, indicating stable or improving financial leverage and interest expense management.
Regarding profitability metrics, the EBIT Margin exhibits a gradual upward trend throughout the periods. Starting at about 18.56% in September 2019, the margin increases steadily, reaching approximately 20.89% by March 2024. This positive trajectory points to enhanced operating efficiency or improved pricing power over time.
The Net Profit Margin mirrors the positive trend seen in EBIT Margin. From an initial low of around 13.56% in September 2019, the margin climbs consistently to near 15.87% in March 2024. This increase in net profitability suggests that not only operating performance has improved but also factors influencing net income such as interest and tax expenses have been effectively managed.
- Tax Burden
- Remained stable around 0.78 to 0.80, indicating consistent tax expense relative to pre-tax earnings.
- Interest Burden
- Stable between 0.93 and 0.95, reflecting consistent interest expense impact and stable financial management.
- EBIT Margin
- Displayed a steady increase from approximately 18.56% to 20.89%, suggesting improved operating profitability.
- Net Profit Margin
- Improved gradually from 13.56% to 15.87%, highlighting enhanced overall profits after interest and taxes.