Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

Analysis of Long-term (Investment) Activity Ratios
Quarterly Data

Microsoft Excel

Long-term Activity Ratios (Summary)

Chipotle Mexican Grill Inc., long-term (investment) activity ratios (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net fixed asset turnover 4.73 4.71 4.63 4.55 4.56 4.59 4.53 4.43 4.50 4.49 4.40 4.27 4.18 4.11 3.91 3.78 3.76 3.75 3.88 3.83
Net fixed asset turnover (including operating lease, right-of-use asset) 1.75 1.77 1.74 1.72 1.69 1.70 1.69 1.64 1.62 1.62 1.59 1.54 1.49 1.48 1.41 1.38 1.37 1.36 1.40 1.41
Total asset turnover 1.22 1.20 1.21 1.23 1.21 1.23 1.27 1.25 1.23 1.24 1.21 1.13 1.09 1.08 1.03 1.00 1.03 1.05 1.09 1.09
Equity turnover 3.04 2.87 3.04 3.22 3.30 3.36 3.62 3.65 3.62 3.78 3.67 3.29 3.11 3.15 3.01 2.96 3.22 3.30 3.40 3.32

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Chipotle Mexican Grill Inc. net fixed asset turnover ratio improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Chipotle Mexican Grill Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024 not reaching Q1 2024 level.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Chipotle Mexican Grill Inc. total asset turnover ratio deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Chipotle Mexican Grill Inc. equity turnover ratio deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.

Net Fixed Asset Turnover

Chipotle Mexican Grill Inc., net fixed asset turnover calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539 1,960,633 1,952,315 1,892,538 1,741,575 1,607,710 1,601,414 1,364,738 1,410,772 1,440,224 1,403,697 1,434,231 1,308,217
Leasehold improvements, property and equipment, net 2,320,395 2,265,694 2,202,739 2,170,038 2,093,011 2,021,964 1,981,329 1,951,147 1,871,623 1,813,348 1,779,521 1,769,278 1,719,224 1,666,184 1,613,670 1,584,311 1,547,217 1,498,048 1,465,666 1,458,690 1,425,446 1,387,896 1,366,684
Long-term Activity Ratio
Net fixed asset turnover1 4.73 4.71 4.63 4.55 4.56 4.59 4.53 4.43 4.50 4.49 4.40 4.27 4.18 4.11 3.91 3.78 3.76 3.75 3.88 3.83
Benchmarks
Net Fixed Asset Turnover, Competitors2
Airbnb Inc. 61.79 59.89 61.98 65.31 68.85 71.38 69.41 67.78 62.54 46.34 38.27
Booking Holdings Inc. 26.14 25.60 27.33 27.25 28.14 26.42 26.00 25.55 18.23 17.07 14.82 13.33 12.09 9.60 7.70 8.99 11.96 15.35 20.16 20.41
McDonald’s Corp. 1.04 1.04 1.02 1.05 1.00 0.98 0.98 1.02 1.01 0.97 0.94 0.92 0.88 0.80 0.77 0.79 0.81 0.88 0.87
Starbucks Corp. 4.51 4.67 4.82 4.87 4.96 4.99 4.91 4.92 4.99 4.85 4.75 4.56 4.41 3.89 3.75 3.77 3.82 4.17 4.22 4.12 4.21 4.16 4.19

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Net fixed asset turnover = (RevenueQ3 2024 + RevenueQ2 2024 + RevenueQ1 2024 + RevenueQ4 2023) ÷ Leasehold improvements, property and equipment, net
= (2,793,576 + 2,973,117 + 2,701,848 + 2,516,320) ÷ 2,320,395 = 4.73

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Chipotle Mexican Grill Inc. net fixed asset turnover ratio improved from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Chipotle Mexican Grill Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539 1,960,633 1,952,315 1,892,538 1,741,575 1,607,710 1,601,414 1,364,738 1,410,772 1,440,224 1,403,697 1,434,231 1,308,217
 
Leasehold improvements, property and equipment, net 2,320,395 2,265,694 2,202,739 2,170,038 2,093,011 2,021,964 1,981,329 1,951,147 1,871,623 1,813,348 1,779,521 1,769,278 1,719,224 1,666,184 1,613,670 1,584,311 1,547,217 1,498,048 1,465,666 1,458,690 1,425,446 1,387,896 1,366,684
Operating lease assets 3,954,689 3,770,997 3,670,983 3,578,548 3,555,808 3,433,719 3,334,277 3,302,402 3,309,051 3,209,934 3,147,061 3,118,294 3,094,045 2,945,912 2,858,345 2,767,185 2,708,218 2,634,165 2,591,416 2,505,466 2,479,464 2,370,710 2,349,993
Leasehold improvements, property and equipment, net (including operating lease, right-of-use asset) 6,275,084 6,036,691 5,873,722 5,748,586 5,648,819 5,455,683 5,315,606 5,253,549 5,180,674 5,023,282 4,926,582 4,887,572 4,813,269 4,612,096 4,472,015 4,351,496 4,255,435 4,132,213 4,057,082 3,964,156 3,904,910 3,758,606 3,716,677
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 1.75 1.77 1.74 1.72 1.69 1.70 1.69 1.64 1.62 1.62 1.59 1.54 1.49 1.48 1.41 1.38 1.37 1.36 1.40 1.41
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Airbnb Inc. 38.48 36.32 35.54 35.56 34.55 33.49 32.43 29.45 26.12 16.30 13.98
Booking Holdings Inc. 15.55 14.81 14.99 14.35 14.99 14.43 13.76 13.01 12.51 11.24 9.40 8.31 7.63 5.96 4.65 5.29 6.78 8.60 11.03 11.09
Starbucks Corp. 2.16 2.21 2.26 2.28 2.30 2.26 2.22 2.21 2.21 2.14 2.08 1.99 1.91 1.68 1.61 1.64 1.66 1.82 1.83 4.12 4.21 4.16 4.19

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = (RevenueQ3 2024 + RevenueQ2 2024 + RevenueQ1 2024 + RevenueQ4 2023) ÷ Leasehold improvements, property and equipment, net (including operating lease, right-of-use asset)
= (2,793,576 + 2,973,117 + 2,701,848 + 2,516,320) ÷ 6,275,084 = 1.75

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Chipotle Mexican Grill Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from Q1 2024 to Q2 2024 but then slightly deteriorated from Q2 2024 to Q3 2024 not reaching Q1 2024 level.

Total Asset Turnover

Chipotle Mexican Grill Inc., total asset turnover calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539 1,960,633 1,952,315 1,892,538 1,741,575 1,607,710 1,601,414 1,364,738 1,410,772 1,440,224 1,403,697 1,434,231 1,308,217
Total assets 9,011,670 8,919,835 8,411,249 8,044,362 7,911,493 7,552,435 7,053,372 6,927,504 6,817,437 6,545,336 6,467,257 6,652,958 6,627,567 6,320,454 6,149,059 5,982,896 5,631,640 5,370,129 5,206,488 5,104,604 4,937,937 4,659,307 4,625,482
Long-term Activity Ratio
Total asset turnover1 1.22 1.20 1.21 1.23 1.21 1.23 1.27 1.25 1.23 1.24 1.21 1.13 1.09 1.08 1.03 1.00 1.03 1.05 1.09 1.09
Benchmarks
Total Asset Turnover, Competitors2
Airbnb Inc. 0.40 0.42 0.48 0.45 0.43 0.44 0.52 0.50 0.39 0.39 0.44
Booking Holdings Inc. 0.82 0.78 0.79 0.88 0.80 0.73 0.72 0.67 0.73 0.60 0.56 0.46 0.39 0.30 0.24 0.31 0.40 0.54 0.81 0.70
McDonald’s Corp. 0.48 0.48 0.45 0.48 0.48 0.45 0.46 0.48 0.48 0.47 0.43 0.43 0.42 0.38 0.36 0.38 0.39 0.41 0.44
Starbucks Corp. 1.21 1.24 1.26 1.22 1.22 1.19 1.16 1.15 1.14 1.08 1.05 0.93 0.92 0.84 0.77 0.80 0.83 0.97 0.97 1.38 1.25 1.45 1.27

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Total asset turnover = (RevenueQ3 2024 + RevenueQ2 2024 + RevenueQ1 2024 + RevenueQ4 2023) ÷ Total assets
= (2,793,576 + 2,973,117 + 2,701,848 + 2,516,320) ÷ 9,011,670 = 1.22

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Chipotle Mexican Grill Inc. total asset turnover ratio deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.

Equity Turnover

Chipotle Mexican Grill Inc., equity turnover calculation (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 2,793,576 2,973,117 2,701,848 2,516,320 2,471,948 2,514,801 2,368,580 2,180,599 2,220,175 2,213,339 2,020,539 1,960,633 1,952,315 1,892,538 1,741,575 1,607,710 1,601,414 1,364,738 1,410,772 1,440,224 1,403,697 1,434,231 1,308,217
Shareholders’ equity 3,613,898 3,711,820 3,361,329 3,062,207 2,886,314 2,766,886 2,481,685 2,368,023 2,327,381 2,154,199 2,133,960 2,297,374 2,310,908 2,174,158 2,097,531 2,020,135 1,805,586 1,704,496 1,672,020 1,683,026 1,622,447 1,538,049 1,483,799
Long-term Activity Ratio
Equity turnover1 3.04 2.87 3.04 3.22 3.30 3.36 3.62 3.65 3.62 3.78 3.67 3.29 3.11 3.15 3.01 2.96 3.22 3.30 3.40 3.32
Benchmarks
Equity Turnover, Competitors2
Airbnb Inc. 1.31 1.30 1.21 1.05 1.80 1.65 1.51 1.45 1.41 1.40 1.25
Booking Holdings Inc. 16.92 6.14 4.37 3.66 2.86 1.77 1.66 1.50 1.19 1.39 1.81 2.82 3.79 2.54
McDonald’s Corp.
Starbucks Corp.

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q3 2024 Calculation
Equity turnover = (RevenueQ3 2024 + RevenueQ2 2024 + RevenueQ1 2024 + RevenueQ4 2023) ÷ Shareholders’ equity
= (2,793,576 + 2,973,117 + 2,701,848 + 2,516,320) ÷ 3,613,898 = 3.04

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Chipotle Mexican Grill Inc. equity turnover ratio deteriorated from Q1 2024 to Q2 2024 but then improved from Q2 2024 to Q3 2024 exceeding Q1 2024 level.