Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Ford Motor Co., solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Debt Ratios
Debt to equity 3.54 3.55 3.46 3.49 3.49 3.22 3.28 3.29 3.21 3.05 2.92 3.01 2.85 3.95 4.24 4.51 5.27 4.75 5.68 5.64
Debt to capital 0.78 0.78 0.78 0.78 0.78 0.76 0.77 0.77 0.76 0.75 0.74 0.75 0.74 0.80 0.81 0.82 0.84 0.83 0.85 0.85
Debt to assets 0.56 0.55 0.55 0.54 0.55 0.53 0.54 0.54 0.54 0.52 0.52 0.54 0.54 0.57 0.59 0.59 0.60 0.61 0.65 0.63
Financial leverage 6.36 6.48 6.35 6.40 6.39 6.06 6.09 6.06 5.92 5.86 5.56 5.62 5.30 6.91 7.17 7.71 8.71 7.85 8.74 8.91
Coverage Ratios
Interest coverage 7.49 3.57 3.88 3.69 4.05 6.58 4.59 3.38 -1.40 6.10 7.71 7.10 10.86 2.50 2.91 3.10 0.32

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Ford Motor Co. debt to equity ratio deteriorated from Q2 2024 to Q3 2024 but then slightly improved from Q3 2024 to Q4 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Ford Motor Co. debt to capital ratio deteriorated from Q2 2024 to Q3 2024 but then slightly improved from Q3 2024 to Q4 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Ford Motor Co. debt to assets ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Ford Motor Co. financial leverage ratio increased from Q2 2024 to Q3 2024 but then slightly decreased from Q3 2024 to Q4 2024 not reaching Q2 2024 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Ford Motor Co. interest coverage ratio deteriorated from Q2 2024 to Q3 2024 but then improved from Q3 2024 to Q4 2024 exceeding Q2 2024 level.

Debt to Equity

Ford Motor Co., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Debt payable within one year 54,949 53,564 50,565 49,790 49,669 48,638 49,341 48,050 50,164 44,050 43,819 48,286 49,692 47,323 46,012 49,471 51,343 50,995 55,344 52,912
Long-term debt payable after one year 103,573 103,694 100,336 99,625 99,562 94,024 93,895 91,242 88,805 84,279 85,008 87,315 88,400 97,249 100,905 103,201 110,341 106,280 119,886 114,414
Total debt 158,522 157,258 150,901 149,415 149,231 142,662 143,236 139,292 138,969 128,329 128,827 135,601 138,092 144,572 146,917 152,672 161,684 157,275 175,230 167,326
 
Equity attributable to Ford Motor Company 44,835 44,315 43,567 42,870 42,773 44,263 43,677 42,366 43,242 42,125 44,169 44,985 48,519 36,593 34,664 33,828 30,690 33,125 30,824 29,650
Solvency Ratio
Debt to equity1 3.54 3.55 3.46 3.49 3.49 3.22 3.28 3.29 3.21 3.05 2.92 3.01 2.85 3.95 4.24 4.51 5.27 4.75 5.68 5.64
Benchmarks
Debt to Equity, Competitors2
General Motors Co. 2.06 1.80 1.84 1.84 1.89 1.60 1.65 1.64 1.69 1.73 1.73 1.77 1.83 2.01 2.15 2.30 2.44 2.71 3.24 3.15
Tesla Inc. 0.11 0.11 0.12 0.08 0.08 0.10 0.07 0.08 0.09 0.12 0.15 0.17 0.26 0.33 0.41 0.50 0.56 0.90 1.50 1.60

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to equity = Total debt ÷ Equity attributable to Ford Motor Company
= 158,522 ÷ 44,835 = 3.54

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Ford Motor Co. debt to equity ratio deteriorated from Q2 2024 to Q3 2024 but then slightly improved from Q3 2024 to Q4 2024.

Debt to Capital

Ford Motor Co., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Debt payable within one year 54,949 53,564 50,565 49,790 49,669 48,638 49,341 48,050 50,164 44,050 43,819 48,286 49,692 47,323 46,012 49,471 51,343 50,995 55,344 52,912
Long-term debt payable after one year 103,573 103,694 100,336 99,625 99,562 94,024 93,895 91,242 88,805 84,279 85,008 87,315 88,400 97,249 100,905 103,201 110,341 106,280 119,886 114,414
Total debt 158,522 157,258 150,901 149,415 149,231 142,662 143,236 139,292 138,969 128,329 128,827 135,601 138,092 144,572 146,917 152,672 161,684 157,275 175,230 167,326
Equity attributable to Ford Motor Company 44,835 44,315 43,567 42,870 42,773 44,263 43,677 42,366 43,242 42,125 44,169 44,985 48,519 36,593 34,664 33,828 30,690 33,125 30,824 29,650
Total capital 203,357 201,573 194,468 192,285 192,004 186,925 186,913 181,658 182,211 170,454 172,996 180,586 186,611 181,165 181,581 186,500 192,374 190,400 206,054 196,976
Solvency Ratio
Debt to capital1 0.78 0.78 0.78 0.78 0.78 0.76 0.77 0.77 0.76 0.75 0.74 0.75 0.74 0.80 0.81 0.82 0.84 0.83 0.85 0.85
Benchmarks
Debt to Capital, Competitors2
General Motors Co. 0.67 0.64 0.65 0.65 0.65 0.61 0.62 0.62 0.63 0.63 0.63 0.64 0.65 0.67 0.68 0.70 0.71 0.73 0.76 0.76
Tesla Inc. 0.10 0.10 0.10 0.08 0.08 0.09 0.06 0.07 0.09 0.10 0.13 0.15 0.20 0.25 0.29 0.34 0.36 0.47 0.60 0.62

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 158,522 ÷ 203,357 = 0.78

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Ford Motor Co. debt to capital ratio deteriorated from Q2 2024 to Q3 2024 but then slightly improved from Q3 2024 to Q4 2024.

Debt to Assets

Ford Motor Co., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Debt payable within one year 54,949 53,564 50,565 49,790 49,669 48,638 49,341 48,050 50,164 44,050 43,819 48,286 49,692 47,323 46,012 49,471 51,343 50,995 55,344 52,912
Long-term debt payable after one year 103,573 103,694 100,336 99,625 99,562 94,024 93,895 91,242 88,805 84,279 85,008 87,315 88,400 97,249 100,905 103,201 110,341 106,280 119,886 114,414
Total debt 158,522 157,258 150,901 149,415 149,231 142,662 143,236 139,292 138,969 128,329 128,827 135,601 138,092 144,572 146,917 152,672 161,684 157,275 175,230 167,326
 
Total assets 285,196 287,047 276,586 274,341 273,310 268,073 265,991 256,800 255,884 246,919 245,755 252,986 257,035 252,677 248,532 260,819 267,261 259,943 269,366 264,150
Solvency Ratio
Debt to assets1 0.56 0.55 0.55 0.54 0.55 0.53 0.54 0.54 0.54 0.52 0.52 0.54 0.54 0.57 0.59 0.59 0.60 0.61 0.65 0.63
Benchmarks
Debt to Assets, Competitors2
General Motors Co. 0.46 0.44 0.45 0.44 0.45 0.42 0.43 0.43 0.43 0.43 0.44 0.44 0.45 0.46 0.46 0.47 0.47 0.49 0.54 0.51
Tesla Inc. 0.07 0.06 0.07 0.05 0.05 0.06 0.04 0.04 0.05 0.06 0.08 0.09 0.12 0.16 0.19 0.22 0.24 0.32 0.39 0.39

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 158,522 ÷ 285,196 = 0.56

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Ford Motor Co. debt to assets ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.

Financial Leverage

Ford Motor Co., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Total assets 285,196 287,047 276,586 274,341 273,310 268,073 265,991 256,800 255,884 246,919 245,755 252,986 257,035 252,677 248,532 260,819 267,261 259,943 269,366 264,150
Equity attributable to Ford Motor Company 44,835 44,315 43,567 42,870 42,773 44,263 43,677 42,366 43,242 42,125 44,169 44,985 48,519 36,593 34,664 33,828 30,690 33,125 30,824 29,650
Solvency Ratio
Financial leverage1 6.36 6.48 6.35 6.40 6.39 6.06 6.09 6.06 5.92 5.86 5.56 5.62 5.30 6.91 7.17 7.71 8.71 7.85 8.74 8.91
Benchmarks
Financial Leverage, Competitors2
General Motors Co. 4.44 4.08 4.12 4.15 4.25 3.78 3.85 3.82 3.89 3.99 3.96 4.05 4.10 4.41 4.68 4.93 5.22 5.53 6.04 6.15
Tesla Inc. 1.67 1.71 1.70 1.70 1.70 1.76 1.77 1.81 1.84 1.87 1.88 1.94 2.06 2.14 2.22 2.30 2.35 2.85 3.87 4.06

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Financial leverage = Total assets ÷ Equity attributable to Ford Motor Company
= 285,196 ÷ 44,835 = 6.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Ford Motor Co. financial leverage ratio increased from Q2 2024 to Q3 2024 but then slightly decreased from Q3 2024 to Q4 2024 not reaching Q2 2024 level.

Interest Coverage

Ford Motor Co., interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Ford Motor Company 1,824 892 1,831 1,332 (526) 1,199 1,917 1,757 1,289 (827) 667 (3,110) 12,282 1,832 561 3,262 (2,788) 2,385 1,117 (1,993)
Add: Net income attributable to noncontrolling interest 7 4 2 2 3 (26) 99 (94) (30) (103) (29) (9) (9) (10) (8) (3) 5 1
Add: Income tax expense 483 (27) 605 278 (1,344) 214 272 496 (93) (195) 153 (729) (1,055) 63 182 680 (1,019) 366 (34) 847
Add: Interest expense on Company debt excluding Ford Credit 295 272 270 278 366 324 304 308 318 321 312 308 438 439 453 473 474 498 450 227
Earnings before interest and tax (EBIT) 2,609 1,141 2,708 1,890 (1,501) 1,711 2,592 2,467 1,484 (804) 1,103 (3,540) 11,656 2,324 1,188 4,415 (3,336) 3,254 1,534 (919)
Solvency Ratio
Interest coverage1 7.49 3.57 3.88 3.69 4.05 6.58 4.59 3.38 -1.40 6.10 7.71 7.10 10.86 2.50 2.91 3.10 0.32
Benchmarks
Interest Coverage, Competitors2
General Motors Co. 11.07 15.31 14.65 13.66 12.42 13.39 13.65 12.65 12.75 12.89 11.56 13.21 14.39 14.95 15.87 11.08 8.37
Tesla Inc. 26.69 27.71 30.41 43.99 64.93 92.91 94.40 82.09 72.83 55.02 36.16 29.34 18.10 8.49 5.73 3.38 2.54

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q4 2024 Calculation
Interest coverage = (EBITQ4 2024 + EBITQ3 2024 + EBITQ2 2024 + EBITQ1 2024) ÷ (Interest expenseQ4 2024 + Interest expenseQ3 2024 + Interest expenseQ2 2024 + Interest expenseQ1 2024)
= (2,609 + 1,141 + 2,708 + 1,890) ÷ (295 + 272 + 270 + 278) = 7.49

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Ford Motor Co. interest coverage ratio deteriorated from Q2 2024 to Q3 2024 but then improved from Q3 2024 to Q4 2024 exceeding Q2 2024 level.