Stock Analysis on Net

Kellanova (NYSE:K)

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Kellanova, profitability ratios (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Return on Sales
Gross profit margin 34.30% 33.36% 32.64% 31.67% 30.34% 29.63% 30.13% 29.93% 30.68% 31.91% 32.16% 33.32% 34.04% 34.06% 34.33% 34.22% 32.88% 32.80% 32.27%
Operating profit margin 12.70% 11.96% 11.47% 10.92% 10.13% 9.77% 10.68% 10.93% 11.72% 12.59% 12.35% 12.71% 12.63% 12.72% 12.79% 12.83% 11.79% 10.98% 10.32%
Net profit margin 7.07% 7.09% 7.25% 5.71% 5.99% 5.58% 6.27% 10.01% 10.21% 10.81% 10.49% 8.86% 9.27% 9.12% 9.08% 8.80% 8.09% 7.61% 7.07%
Return on Investment
Return on equity (ROE) 27.43% 29.19% 29.95% 20.46% 21.87% 20.63% 24.36% 34.81% 36.45% 40.63% 40.00% 36.17% 38.70% 40.54% 40.20% 39.13% 37.98% 38.33% 34.95%
Return on assets (ROA) 5.93% 6.01% 6.09% 4.42% 4.79% 4.49% 5.19% 7.84% 7.86% 8.28% 8.19% 6.85% 7.14% 7.04% 6.95% 6.29% 5.88% 5.62% 5.47%

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Kellanova gross profit margin ratio improved from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Kellanova operating profit margin ratio improved from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Kellanova net profit margin ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Kellanova ROE deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
ROA A profitability ratio calculated as net income divided by total assets. Kellanova ROA deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Gross Profit Margin

Kellanova, gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Selected Financial Data (US$ in millions)
Gross profit 1,161 1,031 862 1,343 1,094 984 1,160 1,153 1,143 1,159 1,005 1,165 1,224 1,166 1,185 1,201 1,197 1,144 1,088 1,000 1,186 1,107
Net sales 3,192 3,200 2,490 3,939 3,351 3,342 3,833 3,946 3,864 3,672 3,420 3,622 3,555 3,584 3,464 3,429 3,465 3,412 3,223 3,372 3,461 3,522
Profitability Ratio
Gross profit margin1 34.30% 33.36% 32.64% 31.67% 30.34% 29.63% 30.13% 29.93% 30.68% 31.91% 32.16% 33.32% 34.04% 34.06% 34.33% 34.22% 32.88% 32.80% 32.27%
Benchmarks
Gross Profit Margin, Competitors2
Altria Group Inc. 58.87% 58.48% 58.34% 58.06% 57.43% 56.98% 56.77% 55.67% 55.06% 54.48% 53.79% 53.04% 52.53% 51.96% 49.80% 50.13% 49.79% 49.43% 50.62%
Coca-Cola Co. 60.53% 59.98% 59.52% 59.14% 58.52% 58.09% 58.14% 58.49% 58.89% 60.27% 60.27% 60.72% 60.61% 59.42% 59.31% 59.90% 60.04% 60.66% 60.77%
PepsiCo Inc. 54.44% 54.13% 54.21% 53.93% 53.58% 53.28% 53.03% 53.03% 53.13% 53.20% 53.35% 53.87% 54.23% 54.65% 54.82% 55.19% 55.28% 55.15% 55.13%
Philip Morris International Inc. 63.88% 63.70% 63.35% 63.12% 62.58% 63.07% 64.10% 65.32% 66.49% 67.17% 68.06% 68.14% 68.02% 67.59% 66.65% 66.25% 65.83% 65.41% 64.73%

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

1 Q2 2024 Calculation
Gross profit margin = 100 × (Gross profitQ2 2024 + Gross profitQ1 2024 + Gross profitQ4 2023 + Gross profitQ3 2023) ÷ (Net salesQ2 2024 + Net salesQ1 2024 + Net salesQ4 2023 + Net salesQ3 2023)
= 100 × (1,161 + 1,031 + 862 + 1,343) ÷ (3,192 + 3,200 + 2,490 + 3,939) = 34.30%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Kellanova gross profit margin ratio improved from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Operating Profit Margin

Kellanova, operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Selected Financial Data (US$ in millions)
Operating profit 493 393 260 482 417 346 335 368 415 517 329 447 504 472 385 411 506 459 360 263 397 381
Net sales 3,192 3,200 2,490 3,939 3,351 3,342 3,833 3,946 3,864 3,672 3,420 3,622 3,555 3,584 3,464 3,429 3,465 3,412 3,223 3,372 3,461 3,522
Profitability Ratio
Operating profit margin1 12.70% 11.96% 11.47% 10.92% 10.13% 9.77% 10.68% 10.93% 11.72% 12.59% 12.35% 12.71% 12.63% 12.72% 12.79% 12.83% 11.79% 10.98% 10.32%
Benchmarks
Operating Profit Margin, Competitors2
Altria Group Inc. 46.14% 47.10% 47.16% 46.99% 46.58% 47.31% 47.49% 46.89% 45.82% 45.44% 44.44% 43.77% 44.01% 43.46% 41.57% 41.46% 41.04% 40.34% 41.12%
Coca-Cola Co. 22.20% 21.89% 24.72% 24.68% 24.76% 24.99% 25.37% 24.81% 24.96% 27.39% 26.67% 29.03% 28.49% 27.93% 27.25% 26.36% 26.29% 26.98% 27.06%
PepsiCo Inc. 13.54% 13.14% 13.10% 12.14% 11.60% 10.08% 13.33% 15.85% 15.96% 17.46% 14.04% 14.90% 15.12% 14.68% 14.32% 14.52% 14.48% 14.98% 15.32%
Philip Morris International Inc. 34.97% 33.02% 32.85% 33.81% 33.73% 36.46% 38.56% 38.69% 40.11% 40.64% 41.32% 42.07% 42.31% 42.31% 40.66% 38.91% 37.09% 37.31% 35.33%

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

1 Q2 2024 Calculation
Operating profit margin = 100 × (Operating profitQ2 2024 + Operating profitQ1 2024 + Operating profitQ4 2023 + Operating profitQ3 2023) ÷ (Net salesQ2 2024 + Net salesQ1 2024 + Net salesQ4 2023 + Net salesQ3 2023)
= 100 × (493 + 393 + 260 + 482) ÷ (3,192 + 3,200 + 2,490 + 3,939) = 12.70%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Kellanova operating profit margin ratio improved from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Net Profit Margin

Kellanova, net profit margin calculation (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Kellanova 344 267 27 269 357 298 (98) 310 326 422 433 307 380 368 205 348 351 347 145 247 286 282
Net sales 3,192 3,200 2,490 3,939 3,351 3,342 3,833 3,946 3,864 3,672 3,420 3,622 3,555 3,584 3,464 3,429 3,465 3,412 3,223 3,372 3,461 3,522
Profitability Ratio
Net profit margin1 7.07% 7.09% 7.25% 5.71% 5.99% 5.58% 6.27% 10.01% 10.21% 10.81% 10.49% 8.86% 9.27% 9.12% 9.08% 8.80% 8.09% 7.61% 7.07%
Benchmarks
Net Profit Margin, Competitors2
Altria Group Inc. 42.25% 34.81% 33.21% 35.58% 27.39% 22.44% 22.97% 18.61% 6.88% 11.64% 9.51% 10.65% 17.22% 16.80% 17.08% 2.84% -3.57% -3.33% -5.15%
Coca-Cola Co. 22.92% 23.41% 23.42% 23.92% 23.81% 22.69% 22.19% 23.44% 23.16% 25.69% 25.28% 23.31% 22.19% 21.59% 23.47% 24.90% 26.77% 26.95% 23.94%
PepsiCo Inc. 10.34% 10.00% 9.92% 9.05% 8.76% 7.48% 10.31% 11.61% 11.28% 12.57% 9.59% 10.62% 11.01% 10.51% 10.12% 10.27% 10.13% 10.62% 10.89%
Philip Morris International Inc. 24.15% 22.16% 22.21% 23.38% 24.26% 27.20% 28.49% 27.57% 28.56% 28.58% 29.00% 29.25% 29.51% 29.69% 28.08% 26.57% 24.98% 25.35% 24.11%

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

1 Q2 2024 Calculation
Net profit margin = 100 × (Net income attributable to KellanovaQ2 2024 + Net income attributable to KellanovaQ1 2024 + Net income attributable to KellanovaQ4 2023 + Net income attributable to KellanovaQ3 2023) ÷ (Net salesQ2 2024 + Net salesQ1 2024 + Net salesQ4 2023 + Net salesQ3 2023)
= 100 × (344 + 267 + 27 + 269) ÷ (3,192 + 3,200 + 2,490 + 3,939) = 7.07%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Kellanova net profit margin ratio deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Return on Equity (ROE)

Kellanova, ROE calculation (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Kellanova 344 267 27 269 357 298 (98) 310 326 422 433 307 380 368 205 348 351 347 145 247 286 282
Total Kellanova equity 3,307 3,152 3,175 4,038 3,965 4,052 3,941 4,283 4,082 3,795 3,720 3,484 3,362 3,138 3,112 3,044 2,870 2,674 2,747 2,727 2,650 2,533
Profitability Ratio
ROE1 27.43% 29.19% 29.95% 20.46% 21.87% 20.63% 24.36% 34.81% 36.45% 40.63% 40.00% 36.17% 38.70% 40.54% 40.20% 39.13% 37.98% 38.33% 34.95%
Benchmarks
ROE, Competitors2
Altria Group Inc. 139.55% 148.95% 157.34% 23.38% -16.07% -13.16% -20.78%
Coca-Cola Co. 41.19% 40.80% 41.30% 40.92% 40.40% 39.13% 39.59% 43.52% 41.60% 41.49% 42.48% 39.74% 36.31% 35.46% 40.14% 44.78% 52.56% 55.17% 46.99%
PepsiCo Inc. 48.95% 48.22% 49.04% 44.08% 44.67% 38.62% 51.96% 51.19% 49.78% 55.85% 47.48% 51.29% 53.65% 53.75% 52.92% 52.22% 54.84% 53.76% 49.47%
Philip Morris International Inc.

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

1 Q2 2024 Calculation
ROE = 100 × (Net income attributable to KellanovaQ2 2024 + Net income attributable to KellanovaQ1 2024 + Net income attributable to KellanovaQ4 2023 + Net income attributable to KellanovaQ3 2023) ÷ Total Kellanova equity
= 100 × (344 + 267 + 27 + 269) ÷ 3,307 = 27.43%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Kellanova ROE deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.

Return on Assets (ROA)

Kellanova, ROA calculation (quarterly data)

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Kellanova 344 267 27 269 357 298 (98) 310 326 422 433 307 380 368 205 348 351 347 145 247 286 282
Total assets 15,299 15,315 15,621 18,695 18,101 18,630 18,496 19,016 18,937 18,612 18,178 18,407 18,213 18,064 17,996 18,922 18,551 18,240 17,564 17,499 18,669 18,465
Profitability Ratio
ROA1 5.93% 6.01% 6.09% 4.42% 4.79% 4.49% 5.19% 7.84% 7.86% 8.28% 8.19% 6.85% 7.14% 7.04% 6.95% 6.29% 5.88% 5.62% 5.47%
Benchmarks
ROA, Competitors2
Altria Group Inc. 29.54% 23.23% 21.08% 24.02% 18.35% 15.18% 15.60% 13.84% 4.77% 7.48% 6.26% 7.01% 10.24% 8.90% 9.42% 1.57% -1.82% -1.64% -2.62%
Coca-Cola Co. 10.52% 10.85% 10.97% 11.04% 10.67% 10.13% 10.29% 10.73% 10.27% 10.96% 10.36% 9.73% 8.96% 8.02% 8.87% 8.57% 9.70% 10.65% 10.33%
PepsiCo Inc. 9.56% 9.18% 9.03% 8.29% 8.24% 7.07% 9.67% 10.28% 9.92% 10.93% 8.25% 8.73% 8.88% 8.22% 7.66% 7.65% 7.65% 8.51% 9.31%
Philip Morris International Inc. 13.38% 12.20% 11.96% 12.74% 13.01% 14.04% 14.67% 21.48% 22.18% 21.62% 22.06% 21.62% 21.81% 21.73% 17.98% 19.67% 18.60% 20.42% 16.76%

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

1 Q2 2024 Calculation
ROA = 100 × (Net income attributable to KellanovaQ2 2024 + Net income attributable to KellanovaQ1 2024 + Net income attributable to KellanovaQ4 2023 + Net income attributable to KellanovaQ3 2023) ÷ Total assets
= 100 × (344 + 267 + 27 + 269) ÷ 15,299 = 5.93%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Kellanova ROA deteriorated from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.