Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Oracle Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $188.90
No. shares of common stock outstanding 2,770,968,000
US$ in millions
Common equity (market value)1 523,436
Add: Preferred stock, $0.01 par value; outstanding: none (per books)
Add: Noncontrolling interests (per books) 535
Total equity 523,971
Add: Notes payable and other borrowings, current (per books) 10,605
Add: Notes payable and other borrowings, non-current (per books) 76,264
Total equity and debt 610,840
Less: Cash and cash equivalents 10,454
Less: Marketable securities 207
Enterprise value (EV) 600,179

Based on: 10-K (reporting date: 2024-05-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 188.90 × 2,770,968,000


Historical Enterprise Value (EV)

Oracle Corp., EV calculation

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Share price1, 2 $142.91 $122.04 $67.68 $77.99 $55.12 $56.12
No. shares of common stock outstanding1 2,755,860,000 2,714,259,000 2,664,926,000 2,792,000,000 3,068,682,000 3,335,819,000
US$ in millions
Common equity (market value)3 393,840 331,248 180,362 217,748 169,146 187,206
Add: Preferred stock, $0.01 par value; outstanding: none (book value)
Add: Noncontrolling interests (book value) 535 483 452 714 643 578
Total equity 394,375 331,731 180,814 218,462 169,789 187,784
Add: Notes payable and other borrowings, current (book value) 10,605 4,061 3,749 8,250 2,371 4,494
Add: Notes payable and other borrowings, non-current (book value) 76,264 86,420 72,110 75,995 69,226 51,673
Total equity and debt 481,244 422,212 256,673 302,707 241,386 243,951
Less: Cash and cash equivalents 10,454 9,765 21,383 30,098 37,239 20,514
Less: Marketable securities 207 422 519 16,456 5,818 17,313
Enterprise value (EV) 470,583 412,025 234,771 256,153 198,329 206,124

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Oracle Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 142.91 × 2,755,860,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Oracle Corp. EV increased from 2022 to 2023 and from 2023 to 2024.