The Company Profile
Basic information about Philip Morris International Inc.
Stock Price Trends
Philip Morris International Inc. stock price trends estimated using linear regression.
Financial Statements
Income Statement
The income statement (statement of earnings) reports on the performance of Philip Morris International Inc., the result of its operating activities.
Statement of Comprehensive Income
Comprehensive income is the change in equity (net assets) of Philip Morris International Inc. during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.
Balance Sheet: Assets
The assets reports major classes and amounts of resources owned or controlled by Philip Morris International Inc..
Balance Sheet: Liabilities and Stockholders’ Equity
The liabilities and stockholders’ equity reports major classes and amounts of external claims on assets and owners’ capital contributions, and other internally generated sources of capital.
Cash Flow Statement
The cash flow statement provides information about Philip Morris International Inc. cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on Philip Morris International Inc. balance sheet.
Common-Size Financial Statements
Common-Size Income Statement
Income statement components (revenues and expenses) shown as percentage of total sales.
Common-Size Balance Sheet: Assets
Assets components shown as percentage of total assets.
Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Liabilities and stockholders’ equity components shown as percentage of total liabilities and stockholders’ equity.
Analysis of Financial Ratios
Analysis of Profitability Ratios
Measures the income of Philip Morris International Inc. relative to its revenues and invested capital.
Analysis of Liquidity Ratios
Measures the adequacy of Philip Morris International Inc. cash resources to meet its near-term cash obligations.
Analysis of Solvency Ratios
Examines Philip Morris International Inc. capital structure in terms of the mix of its financing sources and the ability of the firm to satisfy its longer-term debt and investment obligations.
Analysis of Short-term (Operating) Activity Ratios
Evaluates revenues and output generated by the Philip Morris International Inc. assets. Operating performance ratios describe the relationship between the Philip Morris International Inc. level of operations and the assets needed to sustain operating activities.
Analysis of Long-term (Investment) Activity Ratios
Measures how efficiently Philip Morris International Inc. generates revenues from its investments in fixed or total assets.
DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
An approach to decomposing Philip Morris International Inc. return on equity, return on assets, and net profit margin ratio as the product of other financial ratios.
Analysis of Geographic Areas
Philip Morris International Inc. operates in 6 regions: Europe Region; South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA); East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF); Americas Region; Swedish Match; and Wellness and Healthcare.
Relative Valuation
Common Stock Valuation Ratios
Relative valuation technique determine the value of Philip Morris International Inc. by comparing it to similar entities (like industry or sector) on the basis of several relative ratios that compare its stock price to relevant variables that affect the stock value, such as earnings, book value, and sales.
Enterprise Value (EV)
Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.
Enterprise Value to EBITDA (EV/EBITDA)
To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital.
Enterprise Value to FCFF (EV/FCFF)
Free cash flow to the firm is the cash flow available to the Philip Morris International Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made.
Price to FCFE (P/FCFE)
Free cash flow to equity is the cash flow available to Philip Morris International Inc. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made.
Discounted Cash Flow (DCF) Valuation
Capital Asset Pricing Model (CAPM)
CAPM is a theory concentrated with deriving the expected rates of return on risky assets based on the assets’ systematic risk levels. Systematic risk is the variability of returns that is due to macroeconomic factors that affect all risky assets. It cannot be eliminated by diversification.
Dividend Discount Model (DDM)
The dividend discount model (DDM) is a technique for estimating the value of a share of Philip Morris International Inc. common stock issue as the present value of all future dividends.
Present Value of Free Cash Flow to Equity (FCFE)
The FCFE valuation approach estimates the value of equity as the present value of future FCFE discounted at the required rate of return on equity.
Long-term Trends
Selected Financial Data
since 2008
Main items of Philip Morris International Inc. financial statements.
Net Profit Margin
since 2008
Philip Morris International Inc. indicator of profitability, calculated as net income divided by revenue.
Operating Profit Margin
since 2008
Philip Morris International Inc. profitability ratio calculated as operating income divided by revenue.
Return on Equity (ROE)
since 2008
Philip Morris International Inc. profitability ratio calculated as net income divided by shareholders’ equity.
Return on Assets (ROA)
since 2008
Philip Morris International Inc. profitability ratio calculated as net income divided by total assets.
Current Ratio
since 2008
Philip Morris International Inc. liquidity ratio calculated as current assets divided by current liabilities.
Debt to Equity
since 2008
Philip Morris International Inc. solvency ratio calculated as total debt divided by total shareholders’ equity.
Total Asset Turnover
since 2008
Philip Morris International Inc. activity ratio calculated as total revenue divided by total assets.
Price to Earnings (P/E)
since 2008
The P/E ratio tells analyst how much an investor in Philip Morris International Inc. common stock pays per dollar of current earnings.
Price to Operating Profit (P/OP)
since 2008
Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit.
Price to Book Value (P/BV)
since 2008
The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return.
Price to Sales (P/S)
since 2008
An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative.
Analysis of Components of Financial Statements
Financial Reporting Quality
Aggregate Accruals
Financial reporting quality relates to the accuracy with which Philip Morris International Inc. reported financial statements reflect its operating performance and to their usefulness for forecasting future cash flows.
Aggregate accruals deriving measures of the accrual component of Philip Morris International Inc. earnings.