Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Geographic Areas

Microsoft Excel

Area Profit Margin

Philip Morris International Inc., profit margin by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 45.18% 43.35% 44.53% 48.72%
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 30.45% 29.50% 36.92% 33.42%
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 45.02% 40.95% 40.84% 43.98%
Americas Region 12.09% 15.29% 20.79% 26.42%
Wellness and Healthcare -117.42% -284.31% -95.20% -51.49%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area profitability ratio Geographic area The company
Area profit margin Europe Region Europe Region area profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Americas Region Americas Region area profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Wellness and Healthcare Wellness and Healthcare area profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Area Profit Margin: Europe Region

Philip Morris International Inc.; Europe Region; area profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 6,938 6,169 5,776 6,409
Net revenues 15,357 14,231 12,972 13,155
Area Profitability Ratio
Area profit margin1 45.18% 43.35% 44.53% 48.72%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net revenues
= 100 × 6,938 ÷ 15,357 = 45.18%

Area profitability ratio Geographic area The company
Area profit margin Europe Region Europe Region area profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Profit Margin: South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA)

Philip Morris International Inc.; South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA); area profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 3,429 3,136 3,864 3,295
Net revenues 11,261 10,629 10,467 9,858
Area Profitability Ratio
Area profit margin1 30.45% 29.50% 36.92% 33.42%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net revenues
= 100 × 3,429 ÷ 11,261 = 30.45%

Area profitability ratio Geographic area The company
Area profit margin South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Area Profit Margin: East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF)

Philip Morris International Inc.; East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF); area profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 2,878 2,539 2,424 2,836
Net revenues 6,393 6,201 5,936 6,448
Area Profitability Ratio
Area profit margin1 45.02% 40.95% 40.84% 43.98%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net revenues
= 100 × 2,878 ÷ 6,393 = 45.02%

Area profitability ratio Geographic area The company
Area profit margin East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Profit Margin: Americas Region

Philip Morris International Inc.; Americas Region; area profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 548 582 440 487
Net revenues 4,534 3,807 2,116 1,843
Area Profitability Ratio
Area profit margin1 12.09% 15.29% 20.79% 26.42%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net revenues
= 100 × 548 ÷ 4,534 = 12.09%

Area profitability ratio Geographic area The company
Area profit margin Americas Region Americas Region area profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Area Profit Margin: Wellness and Healthcare

Philip Morris International Inc.; Wellness and Healthcare; area profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) (391) (870) (258) (52)
Net revenues 333 306 271 101
Area Profitability Ratio
Area profit margin1 -117.42% -284.31% -95.20% -51.49%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net revenues
= 100 × -391 ÷ 333 = -117.42%

Area profitability ratio Geographic area The company
Area profit margin Wellness and Healthcare Wellness and Healthcare area profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Area Return on Assets (Area ROA)

Philip Morris International Inc., ROA by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 125.23% 108.29% 111.53% 130.32%
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 158.75% 142.74% 188.76% 151.08%
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 761.38% 527.86% 359.11% 382.21%
Americas Region 35.15% 44.43% 34.32% 73.12%
Wellness and Healthcare

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area profitability ratio Geographic area The company
Area ROA Europe Region Europe Region area ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area ROA improved from 2022 to 2023 and from 2023 to 2024.
Americas Region Americas Region area ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Wellness and Healthcare

Area ROA: Europe Region

Philip Morris International Inc.; Europe Region; area ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 6,938 6,169 5,776 6,409
Long-lived assets 5,540 5,697 5,179 4,918
Area Profitability Ratio
Area ROA1 125.23% 108.29% 111.53% 130.32%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area ROA = 100 × Operating income (loss) ÷ Long-lived assets
= 100 × 6,938 ÷ 5,540 = 125.23%

Area profitability ratio Geographic area The company
Area ROA Europe Region Europe Region area ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area ROA: South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA)

Philip Morris International Inc.; South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA); area ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 3,429 3,136 3,864 3,295
Long-lived assets 2,160 2,197 2,047 2,181
Area Profitability Ratio
Area ROA1 158.75% 142.74% 188.76% 151.08%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area ROA = 100 × Operating income (loss) ÷ Long-lived assets
= 100 × 3,429 ÷ 2,160 = 158.75%

Area profitability ratio Geographic area The company
Area ROA South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Area ROA: East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF)

Philip Morris International Inc.; East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF); area ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 2,878 2,539 2,424 2,836
Long-lived assets 378 481 675 742
Area Profitability Ratio
Area ROA1 761.38% 527.86% 359.11% 382.21%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area ROA = 100 × Operating income (loss) ÷ Long-lived assets
= 100 × 2,878 ÷ 378 = 761.38%

Area profitability ratio Geographic area The company
Area ROA East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area ROA improved from 2022 to 2023 and from 2023 to 2024.

Area ROA: Americas Region

Philip Morris International Inc.; Americas Region; area ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 548 582 440 487
Long-lived assets 1,559 1,310 1,282 666
Area Profitability Ratio
Area ROA1 35.15% 44.43% 34.32% 73.12%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area ROA = 100 × Operating income (loss) ÷ Long-lived assets
= 100 × 548 ÷ 1,559 = 35.15%

Area profitability ratio Geographic area The company
Area ROA Americas Region Americas Region area ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Area ROA: Wellness and Healthcare

Philip Morris International Inc.; Wellness and Healthcare; area ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) (391) (870) (258) (52)
Long-lived assets
Area Profitability Ratio
Area ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area ROA = 100 × Operating income (loss) ÷ Long-lived assets
= 100 × -391 ÷ 0 =

Area profitability ratio Geographic area The company
Area ROA Wellness and Healthcare

Area Asset Turnover

Philip Morris International Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 2.77 2.50 2.50 2.67
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 5.21 4.84 5.11 4.52
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 16.91 12.89 8.79 8.69
Americas Region 2.91 2.91 1.65 2.77
Wellness and Healthcare

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area activity ratio Geographic area The company
Area asset turnover Europe Region Europe Region area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Americas Region Americas Region area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Wellness and Healthcare

Area Asset Turnover: Europe Region

Philip Morris International Inc.; Europe Region; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net revenues 15,357 14,231 12,972 13,155
Long-lived assets 5,540 5,697 5,179 4,918
Area Activity Ratio
Area asset turnover1 2.77 2.50 2.50 2.67

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Net revenues ÷ Long-lived assets
= 15,357 ÷ 5,540 = 2.77

Area activity ratio Geographic area The company
Area asset turnover Europe Region Europe Region area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Asset Turnover: South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA)

Philip Morris International Inc.; South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA); area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net revenues 11,261 10,629 10,467 9,858
Long-lived assets 2,160 2,197 2,047 2,181
Area Activity Ratio
Area asset turnover1 5.21 4.84 5.11 4.52

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Net revenues ÷ Long-lived assets
= 11,261 ÷ 2,160 = 5.21

Area activity ratio Geographic area The company
Area asset turnover South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Asset Turnover: East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF)

Philip Morris International Inc.; East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF); area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net revenues 6,393 6,201 5,936 6,448
Long-lived assets 378 481 675 742
Area Activity Ratio
Area asset turnover1 16.91 12.89 8.79 8.69

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Net revenues ÷ Long-lived assets
= 6,393 ÷ 378 = 16.91

Area activity ratio Geographic area The company
Area asset turnover East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Americas Region

Philip Morris International Inc.; Americas Region; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net revenues 4,534 3,807 2,116 1,843
Long-lived assets 1,559 1,310 1,282 666
Area Activity Ratio
Area asset turnover1 2.91 2.91 1.65 2.77

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Net revenues ÷ Long-lived assets
= 4,534 ÷ 1,559 = 2.91

Area activity ratio Geographic area The company
Area asset turnover Americas Region Americas Region area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Wellness and Healthcare

Philip Morris International Inc.; Wellness and Healthcare; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net revenues 333 306 271 101
Long-lived assets
Area Activity Ratio
Area asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Net revenues ÷ Long-lived assets
= 333 ÷ 0 =

Area activity ratio Geographic area The company
Area asset turnover Wellness and Healthcare

Area Capital Expenditures to Depreciation

Philip Morris International Inc., capital expenditures to depreciation by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 1.59 1.89 1.69 1.30
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 1.01 0.94 0.76 0.42
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 0.13 0.26 0.15 0.21
Americas Region 0.37 0.15 0.95 0.76
Wellness and Healthcare 0.76 0.40 0.53 0.82

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area financial ratio Geographic area The company
Area capital expenditures to depreciation Europe Region Europe Region area capital expenditures to depreciation ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area capital expenditures to depreciation ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Americas Region Americas Region area capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Wellness and Healthcare Wellness and Healthcare area capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Capital Expenditures to Depreciation: Europe Region

Philip Morris International Inc.; Europe Region; area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 783 905 657 481
Depreciation and amortization expense 492 479 388 371
Area Financial Ratio
Area capital expenditures to depreciation1 1.59 1.89 1.69 1.30

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= 783 ÷ 492 = 1.59

Area financial ratio Geographic area The company
Area capital expenditures to depreciation Europe Region Europe Region area capital expenditures to depreciation ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Area Capital Expenditures to Depreciation: South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA)

Philip Morris International Inc.; South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA); area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 306 287 258 149
Depreciation and amortization expense 304 304 340 354
Area Financial Ratio
Area capital expenditures to depreciation1 1.01 0.94 0.76 0.42

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= 306 ÷ 304 = 1.01

Area financial ratio Geographic area The company
Area capital expenditures to depreciation South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) area capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Capital Expenditures to Depreciation: East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF)

Philip Morris International Inc.; East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF); area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 22 38 25 36
Depreciation and amortization expense 173 144 167 168
Area Financial Ratio
Area capital expenditures to depreciation1 0.13 0.26 0.15 0.21

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= 22 ÷ 173 = 0.13

Area financial ratio Geographic area The company
Area capital expenditures to depreciation East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) area capital expenditures to depreciation ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Area Capital Expenditures to Depreciation: Americas Region

Philip Morris International Inc.; Americas Region; area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 280 57 92 54
Depreciation and amortization expense 748 387 97 71
Area Financial Ratio
Area capital expenditures to depreciation1 0.37 0.15 0.95 0.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= 280 ÷ 748 = 0.37

Area financial ratio Geographic area The company
Area capital expenditures to depreciation Americas Region Americas Region area capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Area Capital Expenditures to Depreciation: Wellness and Healthcare

Philip Morris International Inc.; Wellness and Healthcare; area capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures 53 34 45 28
Depreciation and amortization expense 70 84 85 34
Area Financial Ratio
Area capital expenditures to depreciation1 0.76 0.40 0.53 0.82

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= 53 ÷ 70 = 0.76

Area financial ratio Geographic area The company
Area capital expenditures to depreciation Wellness and Healthcare Wellness and Healthcare area capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net revenues

Philip Morris International Inc., net revenues by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 15,357 14,231 12,972 13,155
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 11,261 10,629 10,467 9,858
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 6,393 6,201 5,936 6,448
Americas Region 4,534 3,807 2,116 1,843
Wellness and Healthcare 333 306 271 101
Total 37,878 35,174 31,762 31,405

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Operating income (loss)

Philip Morris International Inc., operating income (loss) by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 6,938 6,169 5,776 6,409
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 3,429 3,136 3,864 3,295
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 2,878 2,539 2,424 2,836
Americas Region 548 582 440 487
Wellness and Healthcare (391) (870) (258) (52)
Total 13,402 11,556 12,246 12,975

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation and amortization expense

Philip Morris International Inc., depreciation and amortization expense by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 492 479 388 371
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 304 304 340 354
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 173 144 167 168
Americas Region 748 387 97 71
Wellness and Healthcare 70 84 85 34
Total 1,787 1,398 1,077 998

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Capital expenditures

Philip Morris International Inc., capital expenditures by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 783 905 657 481
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 306 287 258 149
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 22 38 25 36
Americas Region 280 57 92 54
Wellness and Healthcare 53 34 45 28
Total 1,444 1,321 1,077 748

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Long-lived assets

Philip Morris International Inc., long-lived assets by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Europe Region 5,540 5,697 5,179 4,918
South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA) 2,160 2,197 2,047 2,181
East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF) 378 481 675 742
Americas Region 1,559 1,310 1,282 666
Wellness and Healthcare
Total 9,637 9,685 9,183 8,507

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).