Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Philip Morris International Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net revenues 37,878 35,174 31,762 31,405 28,694
Cost of sales (13,329) (12,893) (11,402) (10,030) (9,569)
Gross profit 24,549 22,281 20,360 21,375 19,125
Marketing, administration and research costs (11,147) (10,060) (8,114) (8,400) (7,457)
Impairment of goodwill (665)
Operating income 13,402 11,556 12,246 12,975 11,668
Interest expense (1,763) (1,526) (768) (737) (728)
Interest income 620 465 180 109 110
Interest expense, net (1,143) (1,061) (588) (628) (618)
Pension and other employee benefit costs (60) (45) (24) (115) (97)
Earnings before income taxes 12,199 10,450 11,634 12,232 10,953
Provision for income taxes (3,017) (2,339) (2,244) (2,671) (2,377)
Impairment related to the RBH equity investment (2,316)
Equity investments and securities income, net 637 157 137 149 16
Net earnings 7,503 8,268 9,527 9,710 8,592
Net earnings attributable to noncontrolling interests (446) (455) (479) (601) (536)
Net earnings attributable to PMI 7,057 7,813 9,048 9,109 8,056

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Income statement item Description The company
Net revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Philip Morris International Inc. net revenues increased from 2022 to 2023 and from 2023 to 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Philip Morris International Inc. operating income decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Earnings before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Philip Morris International Inc. earnings before income taxes decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net earnings attributable to PMI The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Philip Morris International Inc. net earnings attributable to PMI decreased from 2022 to 2023 and from 2023 to 2024.