Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Revenues 

Microsoft Excel

Revenues as Reported

Philip Morris International Inc., income statement, revenues

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Combustible tobacco products 23,794 23,218 22,334 21,572 22,067
Smoke-free products 16,854 14,660 12,840 10,190 9,338
Net revenues 40,648 37,878 35,174 31,762 31,405

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Revenues demonstrate a notable shift in composition and overall growth over the five-year period. While revenues from combustible tobacco products exhibit relative stability with moderate fluctuations, smoke-free products demonstrate consistent and accelerating growth. This trend significantly impacts overall net revenue performance.

Combustible Tobacco Products
Revenues from combustible tobacco products decreased from US$22,067 million in 2021 to US$21,572 million in 2022, representing a decline. A subsequent recovery is observed in 2023, reaching US$22,334 million, followed by further increases to US$23,218 million in 2024 and US$23,794 million in 2025. While experiencing initial contraction, this revenue stream demonstrates a positive trend in later years, though growth appears to be moderating.
Smoke-Free Products
Revenues from smoke-free products show consistent growth throughout the period. Starting at US$9,338 million in 2021, revenues increased to US$10,190 million in 2022, US$12,840 million in 2023, US$14,660 million in 2024, and reached US$16,854 million in 2025. The rate of growth appears to be accelerating, indicating increasing consumer adoption and market penetration of these products.
Net Revenues
Net revenues increased from US$31,405 million in 2021 to US$31,762 million in 2022, indicating modest growth. A more substantial increase is observed in 2023, reaching US$35,174 million, followed by US$37,878 million in 2024 and US$40,648 million in 2025. The accelerating growth in net revenues from 2023 onwards is largely attributable to the strong performance of the smoke-free products segment, offsetting the initial decline and subsequent moderate growth in combustible tobacco products.

The overall trend suggests a strategic shift towards smoke-free products is positively impacting the company’s financial performance. The increasing contribution of smoke-free products to net revenues is a key observation, and continued monitoring of these trends is warranted.