Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Williams-Sonoma Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Net revenues 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Cost of goods sold (4,447,051) (4,996,684) (4,613,973) (4,146,920) (3,758,916) (3,570,580)
Gross profit 3,303,601 3,677,733 3,631,963 2,636,269 2,139,092 2,101,013
Selling, general and administrative expenses (2,059,408) (2,179,311) (2,178,847) (1,725,572) (1,673,218) (1,665,060)
Operating income 1,244,193 1,498,422 1,453,116 910,697 465,874 435,953
Interest income (expense), net 29,162 2,260 (1,865) (16,231) (8,853) (6,706)
Earnings before income taxes 1,273,355 1,500,682 1,451,251 894,466 457,021 429,247
Income taxes (323,593) (372,778) (324,914) (213,752) (100,959) (95,563)
Net earnings 949,762 1,127,904 1,126,337 680,714 356,062 333,684

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).


Net Revenues
Net revenues exhibited a general upward trend from 2019 through 2023, rising from approximately $5.67 billion to a peak of $8.67 billion. However, in 2024, net revenues declined sharply to around $7.75 billion, representing a notable decrease from the previous year.
Cost of Goods Sold (COGS)
Cost of goods sold increased steadily from about $3.57 billion in 2019 to nearly $5 billion in 2023, reflecting growing expenses associated with higher sales volumes. In 2024, COGS decreased significantly to approximately $4.45 billion, in line with the reduction in net revenues.
Gross Profit
Gross profit grew considerably from roughly $2.1 billion in 2019 to a peak of $3.68 billion in 2023. Despite the drop in revenues in 2024, gross profit remained relatively high at around $3.3 billion, indicating some mitigation of margin pressure despite lower sales.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses rose modestly from $1.67 billion in 2019 to approximately $2.18 billion in 2022 and 2023, showing stable operational costs during the period of revenue growth. In 2024, these expenses decreased slightly to about $2.06 billion, aligning with the lower revenue environment.
Operating Income
Operating income demonstrated strong growth from $436 million in 2019 to a high of nearly $1.5 billion in 2023, more than tripling over the period. In 2024, operating income decreased to roughly $1.24 billion, reflecting the combined impact of lower revenue and gross profit.
Interest Income (Expense), Net
Net interest expense widened through 2021, reaching approximately $16.2 million in net cost, but reversed dramatically in subsequent years, moving into net interest income territory of $2.3 million in 2023 and rising significantly to $29.2 million in 2024. This shift positively contributed to overall earnings.
Earnings Before Income Taxes (EBT)
Earnings before income taxes increased markedly from $429 million in 2019 to $1.5 billion in 2023, closely mirroring operating income trends. In 2024, EBT declined to around $1.27 billion, consistent with the decrease in operating performance but somewhat supported by improved interest income.
Income Taxes
Income tax expenses progressively increased from $96 million in 2019 to $373 million in 2023, reflecting higher pre-tax earnings. In 2024, income taxes decreased to $324 million, in line with the reduced earnings before taxes.
Net Earnings
Net earnings showed a significant upward trajectory over the period, from $334 million in 2019 to a peak of $1.13 billion in both 2022 and 2023, nearly tripling since 2019. In 2024, net earnings dropped to approximately $950 million, indicating a decline but maintaining a level substantially above earlier years.