Williams-Sonoma Inc., current enterprise value calculation

Current share price (P)	$287.81
No. shares of common stock outstanding	64,308,083
US$ in thousands
Common equity (market value)¹	18,508,509)
Add: Preferred stock: $0.01 par value; none issued (per books)	—)
Total equity	18,508,509)
Add: Current debt (per books)	—)
Add: Long-term debt (per books)	—)
Total equity and debt	18,508,509)
Less: Cash and cash equivalents	1,262,007)
Enterprise value (EV)	17,246,502)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 287.81 × 64,308,083

Williams-Sonoma Inc., EV calculation

	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021	Feb 2, 2020	Feb 3, 2019
Share price^1, 2	$295.05	$117.70	$148.55	$184.00	$42.05	$59.36
No. shares of common stock outstanding¹	64,112,265	66,228,239	71,558,874	76,192,973	77,197,681	78,563,968
US$ in thousands
Common equity (market value)³	18,916,324)	7,795,064)	10,630,071)	14,019,507)	3,246,162)	4,663,557)
Add: Preferred stock: $0.01 par value; none issued (book value)	—)	—)	—)	—)	—)	—)
Total equity	18,916,324)	7,795,064)	10,630,071)	14,019,507)	3,246,162)	4,663,557)
Add: Current debt (book value)	—)	—)	—)	299,350)	299,818)	—)
Add: Long-term debt (book value)	—)	—)	—)	—)	—)	299,620)
Total equity and debt	18,916,324)	7,795,064)	10,630,071)	14,318,857)	3,545,980)	4,963,177)
Less: Cash and cash equivalents	1,262,007)	367,344)	850,338)	1,200,337)	432,162)	338,954)
Enterprise value (EV)	17,654,317)	7,427,720)	9,779,733)	13,118,520)	3,113,818)	4,624,223)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Williams-Sonoma Inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 295.05 × 64,112,265

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Williams-Sonoma Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Williams-Sonoma Inc. (NYSE:WSM)

Enterprise Value (EV)