Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Williams-Sonoma Inc., short-term (operating) activity ratios

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Turnover Ratios
Inventory turnover 3.57 3.43 3.70 4.12 3.42 3.17
Receivables turnover 63.06 74.98 62.62 47.19 52.78 52.96
Payables turnover 7.32 9.83 7.53 7.64 7.21 6.78
Working capital turnover 9.23 21.71 14.93 10.96 40.38 9.15
Average No. Days
Average inventory processing period 102 106 99 89 107 115
Add: Average receivable collection period 6 5 6 8 7 7
Operating cycle 108 111 105 97 114 122
Less: Average payables payment period 50 37 48 48 51 54
Cash conversion cycle 58 74 57 49 63 68

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Williams-Sonoma Inc. inventory turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Williams-Sonoma Inc. receivables turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Williams-Sonoma Inc. payables turnover ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Williams-Sonoma Inc. working capital turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Williams-Sonoma Inc. number of days of inventory outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Williams-Sonoma Inc. number of days of payables outstanding decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Williams-Sonoma Inc. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Inventory Turnover

Williams-Sonoma Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Cost of goods sold 4,447,051 4,996,684 4,613,973 4,146,920 3,758,916 3,570,580
Merchandise inventories, net 1,246,369 1,456,123 1,246,372 1,006,299 1,100,544 1,124,992
Short-term Activity Ratio
Inventory turnover1 3.57 3.43 3.70 4.12 3.42 3.17
Benchmarks
Inventory Turnover, Competitors2
Amazon.com Inc. 9.15 8.40 8.34 9.80 8.08
Home Depot Inc. 4.85 4.20 4.55 5.25 5.00 5.10
Lowe’s Cos. Inc. 3.41 3.50 3.65 3.71 3.73 3.85
TJX Cos. Inc. 6.36 6.21 5.82 5.66 6.13 6.08
Inventory Turnover, Sector
Consumer Discretionary Distribution & Retail 6.18 6.10 6.36 6.83 6.07
Inventory Turnover, Industry
Consumer Discretionary 6.99 6.67 7.04 7.48 7.72

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Inventory turnover = Cost of goods sold ÷ Merchandise inventories, net
= 4,447,051 ÷ 1,246,369 = 3.57

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Williams-Sonoma Inc. inventory turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Receivables Turnover

Williams-Sonoma Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net revenues 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Accounts receivable, net 122,914 115,685 131,683 143,728 111,737 107,102
Short-term Activity Ratio
Receivables turnover1 63.06 74.98 62.62 47.19 52.78 52.96
Benchmarks
Receivables Turnover, Competitors2
Amazon.com Inc. 16.86 19.32 23.26 26.09 22.26
Home Depot Inc. 45.87 47.45 44.12 44.15 52.34 55.89
Lowe’s Cos. Inc.
TJX Cos. Inc. 102.49 88.70 93.79 69.69 108.00 112.54
Receivables Turnover, Sector
Consumer Discretionary Distribution & Retail 23.15 26.52 30.59 35.28 33.53
Receivables Turnover, Industry
Consumer Discretionary 17.84 17.95 21.21 21.81 21.46

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Receivables turnover = Net revenues ÷ Accounts receivable, net
= 7,750,652 ÷ 122,914 = 63.06

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Williams-Sonoma Inc. receivables turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Payables Turnover

Williams-Sonoma Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Cost of goods sold 4,447,051 4,996,684 4,613,973 4,146,920 3,758,916 3,570,580
Accounts payable 607,877 508,321 612,512 542,992 521,235 526,702
Short-term Activity Ratio
Payables turnover1 7.32 9.83 7.53 7.64 7.21 6.78
Benchmarks
Payables Turnover, Competitors2
Amazon.com Inc. 3.59 3.63 3.46 3.22 3.51
Home Depot Inc. 10.13 9.14 7.45 7.52 9.33 9.16
Lowe’s Cos. Inc. 6.61 6.16 5.65 5.51 6.42 5.85
TJX Cos. Inc. 9.83 9.53 7.77 5.09 11.17 10.53
Payables Turnover, Sector
Consumer Discretionary Distribution & Retail 4.61 4.48 4.19 4.25 4.75
Payables Turnover, Industry
Consumer Discretionary 5.18 4.80 4.66 4.74 5.51

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Payables turnover = Cost of goods sold ÷ Accounts payable
= 4,447,051 ÷ 607,877 = 7.32

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Williams-Sonoma Inc. payables turnover ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Working Capital Turnover

Williams-Sonoma Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Current assets 2,719,797 2,036,080 2,323,894 2,467,080 1,755,635 1,694,343
Less: Current liabilities 1,880,315 1,636,451 1,771,686 1,848,000 1,609,555 1,074,812
Working capital 839,482 399,629 552,208 619,080 146,080 619,531
 
Net revenues 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Short-term Activity Ratio
Working capital turnover1 9.23 21.71 14.93 10.96 40.38 9.15
Benchmarks
Working Capital Turnover, Competitors2
Amazon.com Inc. 77.32 24.33 60.82 32.92
Home Depot Inc. 19.67 16.81 417.56 24.87 76.81 59.68
Lowe’s Cos. Inc. 24.66 50.26 245.54 24.92 530.50
TJX Cos. Inc. 24.50 23.22 17.40 6.51 23.97 13.27
Working Capital Turnover, Sector
Consumer Discretionary Distribution & Retail 42.11 21.83 63.17 38.37
Working Capital Turnover, Industry
Consumer Discretionary 14.99 18.57 11.02 13.68 25.90

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 7,750,652 ÷ 839,482 = 9.23

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Williams-Sonoma Inc. working capital turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Average Inventory Processing Period

Williams-Sonoma Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Inventory turnover 3.57 3.43 3.70 4.12 3.42 3.17
Short-term Activity Ratio (no. days)
Average inventory processing period1 102 106 99 89 107 115
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Amazon.com Inc. 40 43 44 37 45
Home Depot Inc. 75 87 80 70 73 72
Lowe’s Cos. Inc. 107 104 100 98 98 95
TJX Cos. Inc. 57 59 63 65 60 60
Average Inventory Processing Period, Sector
Consumer Discretionary Distribution & Retail 59 60 57 53 60
Average Inventory Processing Period, Industry
Consumer Discretionary 52 55 52 49 47

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 3.57 = 102

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Williams-Sonoma Inc. number of days of inventory outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Average Receivable Collection Period

Williams-Sonoma Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Receivables turnover 63.06 74.98 62.62 47.19 52.78 52.96
Short-term Activity Ratio (no. days)
Average receivable collection period1 6 5 6 8 7 7
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Amazon.com Inc. 22 19 16 14 16
Home Depot Inc. 8 8 8 8 7 7
Lowe’s Cos. Inc.
TJX Cos. Inc. 4 4 4 5 3 3
Average Receivable Collection Period, Sector
Consumer Discretionary Distribution & Retail 16 14 12 10 11
Average Receivable Collection Period, Industry
Consumer Discretionary 20 20 17 17 17

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 63.06 = 6

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Williams-Sonoma Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Average inventory processing period 102 106 99 89 107 115
Average receivable collection period 6 5 6 8 7 7
Short-term Activity Ratio
Operating cycle1 108 111 105 97 114 122
Benchmarks
Operating Cycle, Competitors2
Amazon.com Inc. 62 62 60 51 61
Home Depot Inc. 83 95 88 78 80 79
Lowe’s Cos. Inc.
TJX Cos. Inc. 61 63 67 70 63 63
Operating Cycle, Sector
Consumer Discretionary Distribution & Retail 75 74 69 63 71
Operating Cycle, Industry
Consumer Discretionary 72 75 69 66 64

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 102 + 6 = 108

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

Williams-Sonoma Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Payables turnover 7.32 9.83 7.53 7.64 7.21 6.78
Short-term Activity Ratio (no. days)
Average payables payment period1 50 37 48 48 51 54
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Amazon.com Inc. 102 101 105 113 104
Home Depot Inc. 36 40 49 49 39 40
Lowe’s Cos. Inc. 55 59 65 66 57 62
TJX Cos. Inc. 37 38 47 72 33 35
Average Payables Payment Period, Sector
Consumer Discretionary Distribution & Retail 79 81 87 86 77
Average Payables Payment Period, Industry
Consumer Discretionary 70 76 78 77 66

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 7.32 = 50

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Williams-Sonoma Inc. number of days of payables outstanding decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Cash Conversion Cycle

Williams-Sonoma Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data
Average inventory processing period 102 106 99 89 107 115
Average receivable collection period 6 5 6 8 7 7
Average payables payment period 50 37 48 48 51 54
Short-term Activity Ratio
Cash conversion cycle1 58 74 57 49 63 68
Benchmarks
Cash Conversion Cycle, Competitors2
Amazon.com Inc. -40 -39 -45 -62 -43
Home Depot Inc. 47 55 39 29 41 39
Lowe’s Cos. Inc.
TJX Cos. Inc. 24 25 20 -2 30 28
Cash Conversion Cycle, Sector
Consumer Discretionary Distribution & Retail -4 -7 -18 -23 -6
Cash Conversion Cycle, Industry
Consumer Discretionary 2 -1 -9 -11 -2

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 102 + 650 = 58

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Williams-Sonoma Inc. cash conversion cycle deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.