Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Williams-Sonoma Inc., profitability ratios

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Return on Sales
Gross profit margin 42.62% 42.40% 44.05% 38.86% 36.27% 37.04%
Operating profit margin 16.05% 17.27% 17.62% 13.43% 7.90% 7.69%
Net profit margin 12.25% 13.00% 13.66% 10.04% 6.04% 5.88%
Return on Investment
Return on equity (ROE) 44.63% 66.31% 67.68% 41.23% 28.81% 28.87%
Return on assets (ROA) 18.01% 24.19% 24.35% 14.60% 8.78% 11.86%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Williams-Sonoma Inc. gross profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Williams-Sonoma Inc. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Williams-Sonoma Inc. net profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Williams-Sonoma Inc. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Williams-Sonoma Inc. ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Gross Profit Margin

Williams-Sonoma Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Gross profit 3,303,601 3,677,733 3,631,963 2,636,269 2,139,092 2,101,013
Net revenues 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Profitability Ratio
Gross profit margin1 42.62% 42.40% 44.05% 38.86% 36.27% 37.04%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 46.98% 43.81% 42.03% 39.57% 40.99%
Home Depot Inc. 33.38% 33.53% 33.63% 33.95% 34.09% 34.34%
Lowe’s Cos. Inc. 33.39% 33.23% 33.30% 33.01% 31.80% 32.12%
TJX Cos. Inc. 30.00% 27.61% 28.50% 23.66% 28.46% 28.59%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Net revenues
= 100 × 3,303,601 ÷ 7,750,652 = 42.62%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Williams-Sonoma Inc. gross profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Operating Profit Margin

Williams-Sonoma Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Operating income 1,244,193 1,498,422 1,453,116 910,697 465,874 435,953
Net revenues 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Profitability Ratio
Operating profit margin1 16.05% 17.27% 17.62% 13.43% 7.90% 7.69%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 6.41% 2.38% 5.30% 5.93% 5.18%
Home Depot Inc. 14.21% 15.27% 15.24% 13.84% 14.37% 14.35%
Lowe’s Cos. Inc. 13.38% 10.47% 12.56% 10.77% 8.75% 5.63%
TJX Cos. Inc. 10.69% 9.73% 9.79% 1.81% 10.59% 10.82%
Operating Profit Margin, Sector
Consumer Discretionary Distribution & Retail 8.63% 6.44% 7.38% 8.11% 7.68%
Operating Profit Margin, Industry
Consumer Discretionary 9.12% 8.47% 8.79% 6.48% 7.63%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Net revenues
= 100 × 1,244,193 ÷ 7,750,652 = 16.05%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Williams-Sonoma Inc. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Net Profit Margin

Williams-Sonoma Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net earnings 949,762 1,127,904 1,126,337 680,714 356,062 333,684
Net revenues 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Profitability Ratio
Net profit margin1 12.25% 13.00% 13.66% 10.04% 6.04% 5.88%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 5.29% -0.53% 7.10% 5.53% 4.13%
Home Depot Inc. 9.92% 10.87% 10.87% 9.74% 10.20% 10.28%
Lowe’s Cos. Inc. 8.94% 6.63% 8.77% 6.51% 5.93% 3.25%
TJX Cos. Inc. 8.25% 7.00% 6.76% 0.28% 7.84% 7.85%
Net Profit Margin, Sector
Consumer Discretionary Distribution & Retail 6.54% 3.14% 7.21% 6.58% 5.63%
Net Profit Margin, Industry
Consumer Discretionary 7.92% 5.15% 9.20% 5.24% 5.92%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Net profit margin = 100 × Net earnings ÷ Net revenues
= 100 × 949,762 ÷ 7,750,652 = 12.25%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Williams-Sonoma Inc. net profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Return on Equity (ROE)

Williams-Sonoma Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net earnings 949,762 1,127,904 1,126,337 680,714 356,062 333,684
Stockholders’ equity 2,127,861 1,701,051 1,664,207 1,651,185 1,235,860 1,155,714
Profitability Ratio
ROE1 44.63% 66.31% 67.68% 41.23% 28.81% 28.87%
Benchmarks
ROE, Competitors2
Amazon.com Inc. 15.07% -1.86% 24.13% 22.84% 18.67%
Home Depot Inc. 1,450.48% 1,095.07% 390.00%
Lowe’s Cos. Inc. 406.05% 217.09% 63.50%
TJX Cos. Inc. 61.27% 54.97% 54.69% 1.55% 55.01% 60.61%
ROE, Sector
Consumer Discretionary Distribution & Retail 29.39% 17.48% 35.05% 40.86% 40.77%
ROE, Industry
Consumer Discretionary 30.61% 21.65% 34.37% 25.29% 34.62%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
ROE = 100 × Net earnings ÷ Stockholders’ equity
= 100 × 949,762 ÷ 2,127,861 = 44.63%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Williams-Sonoma Inc. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.

Return on Assets (ROA)

Williams-Sonoma Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net earnings 949,762 1,127,904 1,126,337 680,714 356,062 333,684
Total assets 5,273,548 4,663,016 4,625,620 4,661,424 4,054,042 2,812,844
Profitability Ratio
ROA1 18.01% 24.19% 24.35% 14.60% 8.78% 11.86%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 5.76% -0.59% 7.93% 6.64% 5.14%
Home Depot Inc. 19.79% 22.38% 22.86% 18.23% 21.94% 25.27%
Lowe’s Cos. Inc. 18.49% 14.73% 18.91% 12.49% 10.85% 6.71%
TJX Cos. Inc. 15.04% 12.34% 11.53% 0.29% 13.55% 21.36%
ROA, Sector
Consumer Discretionary Distribution & Retail 8.50% 4.19% 9.17% 9.20% 8.83%
ROA, Industry
Consumer Discretionary 7.66% 4.94% 8.07% 4.42% 5.57%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
ROA = 100 × Net earnings ÷ Total assets
= 100 × 949,762 ÷ 5,273,548 = 18.01%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Williams-Sonoma Inc. ROA deteriorated from 2022 to 2023 and from 2023 to 2024.