Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Williams-Sonoma Inc., current price multiples

Microsoft Excel
Williams-Sonoma Inc. Amazon.com Inc. Home Depot Inc. Lowe’s Cos. Inc. TJX Cos. Inc. Consumer Discretionary Distribution & Retail Consumer Discretionary
Selected Financial Data
Current share price (P) $287.81
No. shares of common stock outstanding 64,308,083
Growth rate (g) 32.03%
 
Earnings per share (EPS) $14.77
Next year expected EPS $19.50
Operating profit per share $19.35
Sales per share $120.52
Book value per share (BVPS) $33.09
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 19.49 64.47 25.14 18.85 29.71 45.60 36.43
Price to next year expected earnings 14.76 55.68 4.05 6.51 22.28 36.58 29.89
Price-earnings-growth (PEG) 0.61 4.09 0.05 0.10 0.89 1.85 1.66
Price to operating profit (P/OP) 14.88 53.22 17.55 12.60 22.93 34.52 31.62
Price to sales (P/S) 2.39 3.41 2.49 1.69 2.45 2.98 2.88
Price to book value (P/BV) 8.70 9.72 364.63 18.20 13.40 11.14

Based on: 10-K (reporting date: 2024-01-28).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Williams-Sonoma Inc., historical price multiples

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Price to earnings (P/E) 19.92 6.91 9.44 20.60 9.12 13.98
Price to operating profit (P/OP) 15.20 5.20 7.32 15.39 6.97 10.70
Price to sales (P/S) 2.44 0.90 1.29 2.07 0.55 0.82
Price to book value (P/BV) 8.89 4.58 6.39 8.49 2.63 4.04

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Williams-Sonoma Inc. P/E ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Williams-Sonoma Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Williams-Sonoma Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Williams-Sonoma Inc. P/BV ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Earnings (P/E)

Williams-Sonoma Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 64,112,265 66,228,239 71,558,874 76,192,973 77,197,681 78,563,968
Selected Financial Data (US$)
Net earnings (in thousands) 949,762 1,127,904 1,126,337 680,714 356,062 333,684
Earnings per share (EPS)2 14.81 17.03 15.74 8.93 4.61 4.25
Share price1, 3 295.05 117.70 148.55 184.00 42.05 59.36
Valuation Ratio
P/E ratio4 19.92 6.91 9.44 20.60 9.12 13.98
Benchmarks
P/E Ratio, Competitors5
Amazon.com Inc. 58.66 48.08 78.20 86.30
Home Depot Inc. 24.80 17.09 19.94 24.51 17.38 18.87
Lowe’s Cos. Inc. 18.81 17.65 17.84 22.36 11.96 37.80
TJX Cos. Inc. 24.63 25.22 22.20 881.78 17.13 21.11
P/E Ratio, Sector
Consumer Discretionary Distribution & Retail 39.66 63.32 40.84 49.11 48.49
P/E Ratio, Industry
Consumer Discretionary 33.07 44.76 38.75 72.10 39.37

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net earnings ÷ No. shares of common stock outstanding
= 949,762,000 ÷ 64,112,265 = 14.81

3 Closing price as at the filing date of Williams-Sonoma Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 295.05 ÷ 14.81 = 19.92

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Williams-Sonoma Inc. P/E ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Operating Profit (P/OP)

Williams-Sonoma Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 64,112,265 66,228,239 71,558,874 76,192,973 77,197,681 78,563,968
Selected Financial Data (US$)
Operating income (in thousands) 1,244,193 1,498,422 1,453,116 910,697 465,874 435,953
Operating profit per share2 19.41 22.63 20.31 11.95 6.03 5.55
Share price1, 3 295.05 117.70 148.55 184.00 42.05 59.36
Valuation Ratio
P/OP ratio4 15.20 5.20 7.32 15.39 6.97 10.70
Benchmarks
P/OP Ratio, Competitors5
Amazon.com Inc. 48.43 86.50 64.48 72.85 68.77
Home Depot Inc. 17.32 12.16 14.22 17.25 12.33 13.51
Lowe’s Cos. Inc. 12.58 11.18 12.45 13.52 8.11 21.77
TJX Cos. Inc. 19.01 18.15 15.32 137.02 12.69 15.31
P/OP Ratio, Sector
Consumer Discretionary Distribution & Retail 30.02 30.89 39.89 39.83 35.55
P/OP Ratio, Industry
Consumer Discretionary 28.71 26.77 40.49 58.11 30.48

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 1,244,193,000 ÷ 64,112,265 = 19.41

3 Closing price as at the filing date of Williams-Sonoma Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 295.05 ÷ 19.41 = 15.20

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Williams-Sonoma Inc. P/OP ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Sales (P/S)

Williams-Sonoma Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 64,112,265 66,228,239 71,558,874 76,192,973 77,197,681 78,563,968
Selected Financial Data (US$)
Net revenues (in thousands) 7,750,652 8,674,417 8,245,936 6,783,189 5,898,008 5,671,593
Sales per share2 120.89 130.98 115.23 89.03 76.40 72.19
Share price1, 3 295.05 117.70 148.55 184.00 42.05 59.36
Valuation Ratio
P/S ratio4 2.44 0.90 1.29 2.07 0.55 0.82
Benchmarks
P/S Ratio, Competitors5
Amazon.com Inc. 3.10 2.06 3.41 4.32 3.56
Home Depot Inc. 2.46 1.86 2.17 2.39 1.77 1.94
Lowe’s Cos. Inc. 1.68 1.17 1.56 1.46 0.71 1.23
TJX Cos. Inc. 2.03 1.77 1.50 2.48 1.34 1.66
P/S Ratio, Sector
Consumer Discretionary Distribution & Retail 2.59 1.99 2.94 3.23 2.73
P/S Ratio, Industry
Consumer Discretionary 2.62 2.27 3.56 3.77 2.33

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net revenues ÷ No. shares of common stock outstanding
= 7,750,652,000 ÷ 64,112,265 = 120.89

3 Closing price as at the filing date of Williams-Sonoma Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 295.05 ÷ 120.89 = 2.44

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Williams-Sonoma Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Price to Book Value (P/BV)

Williams-Sonoma Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
No. shares of common stock outstanding1 64,112,265 66,228,239 71,558,874 76,192,973 77,197,681 78,563,968
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 2,127,861 1,701,051 1,664,207 1,651,185 1,235,860 1,155,714
Book value per share (BVPS)2 33.19 25.68 23.26 21.67 16.01 14.71
Share price1, 3 295.05 117.70 148.55 184.00 42.05 59.36
Valuation Ratio
P/BV ratio4 8.89 4.58 6.39 8.49 2.63 4.04
Benchmarks
P/BV Ratio, Competitors5
Amazon.com Inc. 8.84 7.25 11.60 17.86 16.11
Home Depot Inc. 359.76 187.12 95.58
Lowe’s Cos. Inc. 90.79 25.96 24.01
TJX Cos. Inc. 15.09 13.86 12.14 13.68 9.42 12.79
P/BV Ratio, Sector
Consumer Discretionary Distribution & Retail 11.65 11.07 14.31 20.07 19.77
P/BV Ratio, Industry
Consumer Discretionary 10.11 9.55 13.30 18.17 13.59

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 2,127,861,000 ÷ 64,112,265 = 33.19

3 Closing price as at the filing date of Williams-Sonoma Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 295.05 ÷ 33.19 = 8.89

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Williams-Sonoma Inc. P/BV ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.