Stock Analysis on Net

Williams-Sonoma Inc. (NYSE:WSM)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 24, 2024.

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Long-term Activity Ratios (Summary)

Williams-Sonoma Inc., long-term (investment) activity ratios

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Net fixed asset turnover
Net fixed asset turnover (including operating lease, right-of-use asset)
Total asset turnover
Equity turnover

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).


The analysis of the financial ratios over the six-year period reveals several noteworthy trends in operational efficiency and asset utilization.

Net Fixed Asset Turnover
This ratio, indicating the efficiency of using net fixed assets to generate sales, shows an overall increasing trend from 6.1 in 2019 to a peak of 8.96 in 2022, before declining to 7.65 in 2024. This pattern suggests improving fixed asset productivity up to 2022, followed by a slight decrease in subsequent years, which may indicate either increased asset base without proportional sales growth or reduced sales efficiency related to fixed assets.
Net Fixed Asset Turnover Including Operating Lease, Right-of-Use Asset
When right-of-use assets from operating leases are included, the ratio starts at the same 6.1 in 2019 but experiences a sharp decline to 2.81 in 2020 and then gradually rises to 4.02 in 2022. Afterward, it declines again to 3.46 in 2024. This volatility reflects the impact of leasing commitments on asset utilization metrics, highlighting an initial significant increase in leased asset utilization which then stabilizes but remains below the fixed-asset-only turnover, indicating that leased assets may be less efficiently used or that the company increased its reliance on leasing during this period.
Total Asset Turnover
This ratio measures overall asset efficiency in generating revenues. It decreases from 2.02 in 2019 to a low of 1.45 in 2020 and 2024, with minor improvements in between. The pattern suggests a drop in revenue generation efficiency relative to the total asset base after 2019, pointing toward either asset growth outpacing revenue, or challenges in utilizing the full asset base effectively across recent years.
Equity Turnover
This ratio, indicative of how well equity is leveraged to produce revenues, exhibits a decreasing trend from 4.91 in 2019 to 3.64 in 2024, with a transient dip to 4.11 in 2021 and a brief increase to 5.1 in 2023. The overall decline may reflect increased equity financing without proportional revenue growth or reduced operational efficiency related to equity utilization. The spike in 2023 could indicate a temporary improvement in leveraging equity or increased sales productivity in that year.

In summary, the data demonstrates a general improvement in fixed asset efficiency until 2022, at which point declines are observed. The inclusion of lease assets significantly alters turnover ratios, showing more modest effective utilization. Total asset and equity turnover ratios imply challenges in maintaining operational efficiency and revenue generation relative to equity and total asset expansion over the period, particularly in 2020 and the most recent year 2024.


Net Fixed Asset Turnover

Williams-Sonoma Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net revenues
Property and equipment, net
Long-term Activity Ratio
Net fixed asset turnover1
Benchmarks
Net Fixed Asset Turnover, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
Net Fixed Asset Turnover, Sector
Consumer Discretionary Distribution & Retail
Net Fixed Asset Turnover, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Net fixed asset turnover = Net revenues ÷ Property and equipment, net
= ÷ =

2 Click competitor name to see calculations.


Net Revenues
Net revenues demonstrated an overall upward trend from 2019 through 2023, increasing from approximately $5.67 billion to $8.67 billion. However, in the most recent period ending in early 2024, revenues declined to roughly $7.75 billion, indicating a notable decrease after several consecutive years of growth.
Property and Equipment, Net
The net value of property and equipment remained relatively stable with minor fluctuations. The asset base decreased slightly between 2019 and 2021 but then increased sharply in 2023 to over $1.06 billion before experiencing a modest reduction in 2024. This suggests an investment cycle with acquisition phases followed by some divestment or depreciation effects.
Net Fixed Asset Turnover
This ratio exhibited an increasing trend from 6.1 in 2019 to a peak of 8.96 in 2022, reflecting improving efficiency in generating revenues from fixed assets. After 2022, the ratio declined to 7.65 by 2024, which corresponds with the recent drop in revenues and the changes in the asset base, suggesting some reduction in operational efficiency or asset utilization in the latest period.
Overall Analysis
The company experienced sustained revenue growth through 2023, supported by stable to increasing asset investments and improving asset utilization efficiency. However, the decline in both revenues and net fixed asset turnover in early 2024 indicates a potential slowdown or operational challenges. The variations in property and equipment values hint at strategic asset management impacting operational capacity. Continuous monitoring is advised to assess whether these trends represent a temporary fluctuation or a shift in business performance.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Williams-Sonoma Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net revenues
 
Property and equipment, net
Operating lease right-of-use assets
Property and equipment, net (including operating lease, right-of-use asset)
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Consumer Discretionary Distribution & Retail
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Net revenues ÷ Property and equipment, net (including operating lease, right-of-use asset)
= ÷ =

2 Click competitor name to see calculations.


Net Revenues
Net revenues demonstrate a general upward trend from 2019 through 2023, increasing from approximately $5.67 billion in 2019 to a peak of approximately $8.67 billion in 2023. However, in 2024, there is a notable decline to about $7.75 billion, indicating a potential decrease in sales or market demand after a period of consistent growth.
Property and Equipment, Net (including operating lease, right-of-use asset)
The net value of property and equipment exhibits substantial growth from 2019 to 2024. Starting at $929.6 million in 2019, it jumps significantly to over $2 billion in 2020 and continues to increase, reaching approximately $2.35 billion in 2023 before slightly declining to about $2.24 billion in 2024. This reflects ongoing investment in fixed assets, possibly related to expansion or capital improvements, with a minor reduction in the most recent year.
Net Fixed Asset Turnover (including operating lease, right-of-use asset)
The net fixed asset turnover ratio experiences a steep decline from 6.1 in 2019 to 2.81 in 2020, indicating decreased efficiency in generating revenues from fixed assets. Following this drop, the ratio partially recovers, rising to 4.02 in 2022 before gradually declining again to 3.46 by 2024. Overall, this suggests fluctuating efficiency levels in utilizing net fixed assets to produce sales over the period, with no return to the initial high efficiency seen in 2019.

Total Asset Turnover

Williams-Sonoma Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net revenues
Total assets
Long-term Activity Ratio
Total asset turnover1
Benchmarks
Total Asset Turnover, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
Total Asset Turnover, Sector
Consumer Discretionary Distribution & Retail
Total Asset Turnover, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Total asset turnover = Net revenues ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The data reveals several notable trends in the company's financial performance and position over the six-year period examined. Revenue figures show an overall upward movement from 2019 through 2023, peaking in the 2023 fiscal year before experiencing a decline in 2024. Specifically, net revenues increased steadily from approximately 5.67 billion US dollars in 2019 to a high of around 8.67 billion in 2023, followed by a reduction to roughly 7.75 billion in 2024.

Total assets exhibited significant growth during the period, starting at about 2.81 billion US dollars in 2019 and more than tripling to approximately 5.27 billion by 2024. Asset growth was particularly pronounced between 2019 and 2020, with a more moderate increase in subsequent years. There was a slight dip in total assets between 2021 and 2022, but the overall trend remained upward through 2024.

The total asset turnover ratio, which measures the efficiency with which assets generate revenue, demonstrated variability over the years. Initially, the ratio was high at 2.02 in 2019, indicating strong asset utilization. It declined substantially to 1.45 in 2020 and remained relatively flat in 2021. A recovery phase occurred in 2022 and 2023, with the ratio increasing to 1.78 and 1.86 respectively, suggesting improved efficiency. However, in 2024, this ratio fell again to 1.47, signaling a reduction in asset utilization efficiency.

Summary of Key Trends
Net revenues experienced consistent growth through 2023, followed by a decline in 2024.
Total assets increased significantly, more than doubling over the period, with minor fluctuations.
Total asset turnover ratio showed an initial decline, subsequent recovery, and another drop in the final year.
Insights
The rise in net revenues alongside expanding total assets suggests business growth, although the reduced asset turnover in recent years implies that assets generated revenue less efficiently.
The dip in revenues and asset turnover in 2024 may warrant further investigation into operational or market factors impacting performance.

Equity Turnover

Williams-Sonoma Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in thousands)
Net revenues
Stockholders’ equity
Long-term Activity Ratio
Equity turnover1
Benchmarks
Equity Turnover, Competitors2
Amazon.com Inc.
Home Depot Inc.
Lowe’s Cos. Inc.
TJX Cos. Inc.
Equity Turnover, Sector
Consumer Discretionary Distribution & Retail
Equity Turnover, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

1 2024 Calculation
Equity turnover = Net revenues ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Net Revenues
The net revenues demonstrated a generally upward trend from 2019 through 2023, starting at approximately $5.67 billion in 2019 and increasing to a peak of about $8.67 billion in 2023. Notably, there was a significant increase between 2020 and 2023, reflecting sustained growth over this period. However, in 2024, net revenues declined to approximately $7.75 billion, indicating a reversal from the previous upward trajectory.
Stockholders’ Equity
Stockholders’ equity displayed a consistent growth pattern throughout the six-year span. It rose steadily from roughly $1.16 billion in 2019 to over $2.12 billion in 2024. This steady increase suggests continued investment, retained earnings, or other factors contributing to the strengthening of the company’s equity base.
Equity Turnover Ratio
The equity turnover ratio showed variability over the period. Beginning at about 4.91 in 2019, it declined to 4.11 in 2021, indicating a decrease in the efficiency with which the company generated revenues from shareholders’ equity during this interval. Following this decline, the ratio improved again, peaking at 5.10 in 2023, which suggests increased efficiency. However, the ratio dropped significantly to 3.64 in 2024, coinciding with the lower net revenues despite the higher equity base. This decrease indicates a reduced effectiveness in utilizing equity to generate sales in the latest period.
Summary
Overall, the financial data reflect growth in both net revenues and stockholders’ equity through 2023, culminating in record revenue and a strengthened equity position. The fluctuations in the equity turnover ratio highlight changes in operational efficiency, with a notable decline in 2024 suggesting challenges in maintaining revenue generation proportionate to equity growth. The 2024 decline in net revenues coupled with increased equity may signal the need for management to reassess asset utilization and strategic initiatives to improve capital efficiency going forward.