DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Williams-Sonoma Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Total Asset Turnover since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Williams-Sonoma Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Williams-Sonoma Inc., decomposition of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Jan 28, 2024 | = | × | |||
| Jan 29, 2023 | = | × | |||
| Jan 30, 2022 | = | × | |||
| Jan 31, 2021 | = | × | |||
| Feb 2, 2020 | = | × | |||
| Feb 3, 2019 | = | × |
Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).
The primary reason for the decrease in return on equity ratio (ROE) over 2024 year is the decrease in profitability measured by return on assets ratio (ROA).
Three-Component Disaggregation of ROE
Williams-Sonoma Inc., decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Jan 28, 2024 | = | × | × | ||||
| Jan 29, 2023 | = | × | × | ||||
| Jan 30, 2022 | = | × | × | ||||
| Jan 31, 2021 | = | × | × | ||||
| Feb 2, 2020 | = | × | × | ||||
| Feb 3, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).
The primary reason for the decrease in return on equity ratio (ROE) over 2024 year is the decrease in efficiency measured by asset turnover ratio.
Five-Component Disaggregation of ROE
Williams-Sonoma Inc., decomposition of ROE
Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).
The primary reason for the decrease in return on equity ratio (ROE) over 2024 year is the decrease in efficiency measured by asset turnover ratio.
Two-Component Disaggregation of ROA
Williams-Sonoma Inc., decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Jan 28, 2024 | = | × | |||
| Jan 29, 2023 | = | × | |||
| Jan 30, 2022 | = | × | |||
| Jan 31, 2021 | = | × | |||
| Feb 2, 2020 | = | × | |||
| Feb 3, 2019 | = | × |
Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).
The primary reason for the decrease in return on assets ratio (ROA) over 2024 year is the decrease in asset turnover ratio.
Four-Component Disaggregation of ROA
Williams-Sonoma Inc., decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Jan 28, 2024 | = | × | × | × | |||||
| Jan 29, 2023 | = | × | × | × | |||||
| Jan 30, 2022 | = | × | × | × | |||||
| Jan 31, 2021 | = | × | × | × | |||||
| Feb 2, 2020 | = | × | × | × | |||||
| Feb 3, 2019 | = | × | × | × |
Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).
The primary reason for the decrease in return on assets ratio (ROA) over 2024 year is the decrease in efficiency measured by asset turnover ratio.
Disaggregation of Net Profit Margin
Williams-Sonoma Inc., decomposition of net profit margin ratio
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Jan 28, 2024 | = | × | × | ||||
| Jan 29, 2023 | = | × | × | ||||
| Jan 30, 2022 | = | × | × | ||||
| Jan 31, 2021 | = | × | × | ||||
| Feb 2, 2020 | = | × | × | ||||
| Feb 3, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).
The primary reason for the decrease in net profit margin ratio over 2024 year is the decrease in operating profitability measured by EBIT margin ratio.