Stock Analysis on Net
Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Common-Size Income Statement
Quarterly Data

Micron Technology Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Feb 27, 2025 Nov 28, 2024 Aug 29, 2024 May 30, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 Jun 1, 2023 Mar 2, 2023 Dec 1, 2022 Sep 1, 2022 Jun 2, 2022 Mar 3, 2022 Dec 2, 2021 Sep 2, 2021 Jun 3, 2021 Mar 4, 2021 Dec 3, 2020 Sep 3, 2020 May 28, 2020 Feb 27, 2020 Nov 28, 2019 Aug 29, 2019 May 30, 2019 Feb 28, 2019 Nov 29, 2018
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -63.21 -61.56 -64.68 -73.10 -81.47 -100.74 -110.85 -117.80 -132.66 -78.14 -60.53 -53.31 -52.79 -53.62 -52.72 -57.88 -73.56 -69.93 -65.85 -67.58 -71.75 -73.44 -71.36 -61.82 -50.92 -41.68
Gross margin 36.79% 38.44% 35.32% 26.90% 18.53% -0.74% -10.85% -17.80% -32.66% 21.86% 39.47% 46.69% 47.21% 46.38% 47.28% 42.12% 26.44% 30.07% 34.15% 32.42% 28.25% 26.56% 28.64% 38.18% 49.08% 58.32%
Research and development -11.15 -10.20 -11.65 -12.48 -14.29 -17.88 -17.93 -20.20 -21.34 -20.78 -12.63 -8.94 -10.17 -9.26 -8.52 -9.03 -10.28 -11.21 -10.40 -11.93 -14.20 -12.44 -12.79 -12.66 -10.30 -7.72
Selling, general, and administrative -3.54 -3.31 -3.81 -4.27 -4.81 -5.56 -5.46 -5.84 -6.26 -6.14 -4.21 -3.05 -3.38 -3.37 -2.85 -3.10 -3.43 -3.71 -3.81 -3.97 -4.65 -4.10 -4.35 -4.30 -3.58 -2.64
Restructure and asset impairments 0.00 0.00 -0.01 0.00 0.00 0.00 -0.10 -1.81 -2.33 -0.32 -0.08 0.00 -0.06 -0.49 -0.27 -6.10 -0.08 -0.14 -0.92 -0.07 0.00 0.00 0.00 0.00 0.00 0.00
Other operating income (expense), net -0.09 0.02 -0.21 0.41 3.85 0.32 -2.37 -1.28 0.22 0.27 0.35 0.07 -0.90 0.98 0.07 0.35 -2.02 -0.02 0.10 -0.11 -0.23 0.06 1.85 -0.13 -1.66 -0.45
Operating income (loss) 22.02% 24.96% 19.64% 10.56% 3.28% -23.87% -36.71% -46.93% -62.36% -5.12% 22.90% 34.76% 32.70% 34.23% 35.71% 24.24% 10.63% 15.00% 19.11% 16.33% 9.17% 10.07% 13.35% 21.09% 33.54% 47.50%
Interest income 1.34 1.23 1.69 2.00 2.23 2.79 3.34 3.38 3.22 2.15 0.81 0.23 0.15 0.13 0.11 0.11 0.16 0.17 0.21 0.42 0.71 0.86 1.17 1.09 0.99 0.48
Interest expense -1.39 -1.35 -1.75 -2.20 -2.47 -2.79 -3.22 -3.17 -2.41 -1.25 -0.68 -0.51 -0.71 -0.59 -0.57 -0.62 -0.67 -0.83 -0.83 -0.94 -0.96 -0.91 -0.80 -0.61 -0.46 -0.42
Other non-operating income (expense), net -0.14 -0.13 -0.09 0.15 -0.12 -0.57 0.22 0.00 0.05 -0.10 0.35 0.09 0.08 -0.98 0.23 0.61 0.06 0.23 0.08 0.18 -0.02 0.89 -0.27 -6.62 -1.44 0.11
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees 21.83% 24.71% 19.48% 10.50% 2.92% -24.44% -36.36% -46.72% -61.49% -4.31% 23.38% 34.58% 32.22% 32.80% 35.48% 24.33% 10.18% 14.57% 18.58% 16.00% 8.90% 10.91% 13.45% 14.95% 32.63% 47.68%
Income tax (provision) benefit -2.20 -3.25 -8.04 -5.54 10.68 -1.54 0.60 -3.70 -1.46 -0.20 -0.84 -4.14 -3.28 -2.85 -2.78 -0.88 -0.77 -0.88 -2.25 -1.25 -0.44 -1.07 -1.46 2.82 -4.80 -6.03
Equity in net income (loss) of equity method investees 0.02 0.01 0.00 -0.09 0.02 -0.13 0.10 -0.11 0.35 -0.27 -0.08 -0.05 0.12 0.05 0.17 -0.08 0.26 0.23 0.02 0.06 0.02 0.04 0.04 0.00 0.02 0.00
Net income (loss) 19.66% 21.47% 11.45% 4.87% 13.62% -26.11% -35.66% -50.53% -62.60% -4.77% 22.46% 30.39% 29.06% 30.00% 32.87% 23.38% 9.67% 13.91% 16.35% 14.80% 8.48% 9.88% 12.03% 17.77% 27.85% 41.65%
Net income attributable to noncontrolling interests 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.04 -0.04 -0.33 -0.51 -0.23 -0.10 -0.04
Net income (loss) attributable to Micron 19.66% 21.47% 11.45% 4.87% 13.62% -26.11% -35.66% -50.53% -62.60% -4.77% 22.46% 30.39% 29.06% 30.00% 32.87% 23.38% 9.67% 13.91% 16.31% 14.77% 8.44% 9.55% 11.52% 17.54% 27.75% 41.62%

Based on: 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03), 10-K (reporting date: 2020-09-03), 10-Q (reporting date: 2020-05-28), 10-Q (reporting date: 2020-02-27), 10-Q (reporting date: 2019-11-28), 10-K (reporting date: 2019-08-29), 10-Q (reporting date: 2019-05-30), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-29).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Micron Technology Inc. operating income (loss) as a percentage of revenue increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025 not reaching Q4 2024 level.
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Micron Technology Inc. income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees as a percentage of revenue increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025 not reaching Q4 2024 level.
Net income (loss) attributable to Micron The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Micron Technology Inc. net income (loss) attributable to Micron as a percentage of revenue increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025.