Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

$24.99

Common-Size Income Statement
Quarterly Data

KLA Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Product
Service
Revenues
Costs of revenues
Gross margin
Research and development
Selling, general and administrative
Impairment of goodwill and purchased intangible assets
Income from operations
Interest expense
Loss on extinguishment of debt
Other income (expense), net
Income before income taxes
(Provision) benefit for income taxes
Net income
Net (income) loss attributable to non-controlling interest
Net income attributable to KLA

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


The financial performance over the analyzed period demonstrates a trajectory of expanding operating efficiency and resilient profitability. A primary characteristic is the steady improvement in operating margins, driven by disciplined control over operating expenses relative to revenue growth.

Revenue Composition
The revenue mix shifted toward product sales, which increased from 74.45% in September 2020 to a peak of 82.56% by December 2022. Conversely, service revenue declined to a low of 17.44% during the same period. From 2023 through 2026, the mix stabilized, with product revenue fluctuating between 74% and 78% and service revenue remaining within the 22% to 25% range.
Gross Margin Stability
Gross margins remained consistently high, generally oscillating between 58% and 62%. Despite minor fluctuations, the margin displayed significant resilience, reaching a peak of 61.97% in June 2025, indicating a strong ability to maintain pricing power and manage direct costs of revenue.
Operating Expense Trends
A consistent reduction in operating expenses as a percentage of revenue is observed. Research and development costs decreased from 14.24% in September 2020 to 10.91% by June 2026. Similarly, selling, general, and administrative expenses trended downward from 11.22% to 7.97%. This contraction suggests significant operating leverage and improved scale efficiency.
Operating Income and Non-Recurring Items
Income from operations exhibited a general upward trend, rising from 34.21% in September 2020 to 42.49% by June 2026. However, this growth was interrupted by periodic impairment charges related to goodwill and intangible assets, most notably in December 2023 (-8.81%) and December 2024 (-7.77%), which caused temporary contractions in operating profitability.
Net Profitability and Taxation
Net income as a percentage of revenue showed long-term growth, moving from approximately 27% in 2020 to 37.27% by June 2026. Significant volatility was noted in September 2021, where net income spiked to 51.27% due to a substantial tax benefit of 14.50%. Excluding such anomalies, the net margin reflects a steady upward progression aligned with the growth in operating income.