Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Common-Size Income Statement 
Quarterly Data

Applied Materials Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019 Jan 27, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018 Jan 28, 2018
Net revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of products sold -52.71 -52.56 -52.23 -52.86 -53.68 -53.33 -53.33 -54.05 -53.90 -53.13 -52.81 -51.90 -52.11 -52.47 -54.49 -54.56 -55.52 -55.80 -55.36 -56.47 -56.29 -56.77 -55.64 -55.66 -54.63 -54.24 -54.33
Gross profit 47.29% 47.44% 47.77% 47.14% 46.32% 46.67% 46.67% 45.95% 46.10% 46.87% 47.19% 48.10% 47.89% 47.53% 45.51% 45.44% 44.48% 44.20% 44.64% 43.53% 43.71% 43.23% 44.36% 44.34% 45.37% 45.76% 45.67%
Research, development and engineering -12.33 -11.81 -11.24 -11.74 -11.94 -11.69 -11.44 -10.76 -10.81 -10.98 -10.43 -10.16 -10.33 -11.05 -11.74 -11.95 -13.01 -13.90 -13.26 -13.72 -14.46 -14.35 -13.75 -12.90 -11.28 -11.15 -11.61
Marketing and selling -3.02 -3.14 -3.09 -2.86 -3.00 -2.93 -2.92 -2.71 -2.76 -2.77 -2.66 -2.53 -2.57 -2.65 -2.85 -2.79 -2.96 -3.29 -3.24 -3.44 -3.59 -3.76 -3.49 -3.16 -3.09 -2.85 -3.00
General and administrative -3.28 -3.72 -4.12 -3.23 -3.33 -3.23 -3.07 -2.93 -3.02 -2.79 -2.65 -2.53 -2.50 -2.67 -3.12 -3.33 -3.30 -3.46 -3.10 -3.36 -3.14 -3.19 -2.93 -2.96 -2.86 -2.72 -2.62
Severance and related charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.02 0.00 -0.11 -2.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deal termination fee 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating expenses -18.63% -18.67% -18.44% -17.82% -18.27% -17.84% -17.44% -16.40% -16.60% -16.54% -15.68% -15.20% -15.40% -19.24% -20.65% -18.07% -19.27% -20.65% -19.61% -20.51% -21.20% -21.31% -20.17% -19.03% -17.23% -16.71% -17.22%
Income from operations 28.65% 28.77% 29.33% 29.32% 28.05% 28.82% 29.23% 29.55% 29.51% 30.33% 31.51% 32.89% 32.49% 28.29% 24.85% 27.37% 25.21% 23.55% 25.04% 23.02% 22.52% 21.93% 24.19% 25.31% 28.13% 29.06% 28.45%
Interest expense -0.93 -0.89 -0.88 -0.86 -0.93 -0.92 -0.88 -0.84 -0.86 -0.93 -0.91 -0.93 -0.92 -1.09 -1.18 -1.26 -1.39 -1.54 -1.42 -1.57 -1.63 -1.70 -1.60 -1.49 -1.32 -1.23 -1.40
Interest and other income (expense), net 1.20 2.12 5.89 3.85 1.00 -1.10 0.74 0.18 -0.11 0.45 0.10 0.80 0.39 0.48 0.35 0.41 -0.16 0.18 0.53 0.93 1.07 1.22 1.07 1.05 0.92 0.53 0.59
Income before income taxes 28.92% 30.00% 34.34% 32.31% 28.11% 26.80% 29.10% 28.88% 28.54% 29.85% 30.70% 32.76% 31.96% 27.68% 24.02% 26.51% 23.66% 22.19% 24.15% 22.38% 21.95% 21.45% 23.66% 24.86% 27.73% 28.36% 27.64%
Provision for income taxes -3.76 -4.09 -4.23 -2.50 -3.83 -3.05 -3.62 -5.30 -3.91 -5.25 -2.12 -4.80 -4.26 -3.85 -2.13 -2.39 -4.53 -3.11 -2.72 -3.78 -5.92 -2.63 -3.12 -3.04 -1.48 -3.63 -24.43
Net income 25.15% 25.91% 30.10% 29.81% 24.28% 23.76% 25.48% 23.57% 24.63% 24.60% 28.58% 27.96% 27.70% 23.83% 21.89% 24.13% 19.14% 19.08% 21.43% 18.59% 16.03% 18.82% 20.54% 21.82% 26.25% 24.72% 3.21%

Based on: 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-Q (reporting date: 2024-01-28), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-Q (reporting date: 2020-01-26), 10-K (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28), 10-Q (reporting date: 2019-01-27), 10-K (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29), 10-Q (reporting date: 2018-01-28).

Income statement item Description The company
Income from operations The net result for the period of deducting operating expenses from operating revenues. Applied Materials Inc. income from operations as a percentage of net revenue decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Applied Materials Inc. income before income taxes as a percentage of net revenue decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Applied Materials Inc. net income as a percentage of net revenue decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.