Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Lam Research Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 24, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 25, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 26, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019
Revenue
Cost of goods sold
Restructuring charges, net, cost of goods sold
Cost of goods sold
Gross margin
Research and development
Selling, general, and administrative
Restructuring charges, net, operating expenses
Operating expenses
Operating income
Other income (expense), net
Income before income taxes
Income tax expense
Net income

Based on: 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27), 10-K (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29).


Cost of Goods Sold
The cost of goods sold (COGS) as a percentage of revenue exhibits a gradual improvement over the observed periods, decreasing from around 54.67% to approximately 49.57%. This suggests enhanced production efficiency or better cost management. Notably, some restructuring charges impacting COGS occurred intermittently, particularly in late 2022 and early 2023, causing slight temporary increases.
Gross Margin
Corresponding to the decline in COGS, the gross margin percentage consistently improves from about 45.33% initially to over 50.4% in recent quarters. This depicts an overall stronger profitability at the gross level, with some fluctuations but a clear upward trend, indicating the company's ability to retain more revenue after covering direct costs.
Research and Development (R&D) Expenses
R&D expenses as a percentage of revenue demonstrate variability. Initially trending downward to slightly below 9% around 2021, they then rise again to over 12% in early 2023, before tapering off closer to 10.8% by mid-2025. This pattern may reflect shifting investment focus or changes in development intensity aligned with strategic priorities.
Selling, General, and Administrative (SG&A) Expenses
SG&A expenses decline substantially over time from roughly 7.3% to near 4-5%, indicating improved operational efficiency and tighter expense control in these areas. Minor restructuring charges related to operating expenses affected these costs around late 2022 but did not alter the general downward trend.
Operating Expenses
Combining R&D and SG&A trends, total operating expenses show a declining trajectory from about 20.5% to approximately 16%, though with some upticks notably in 2022 and early 2023, partly driven by restructuring activities. Overall, the reduction supports improved operating leverage.
Operating Income
Operating income margin shows an upward trend from about 24.8% to the mid-30% range by 2025, reflecting the combined effects of improved gross margins and controlled operating expenses. Although some dips appear during restructuring episodes, the overall pattern is positive with maximized operating profitability.
Other Income (Expense), Net
This category fluctuates with mixed positive and negative impacts, mostly remaining below 1% of revenue but occasionally dipping deeper, such as around early to mid-2020. More recently, the values become more positive, contributing small incremental income effects on the bottom line.
Income Before Income Taxes
Income before taxes closely mirrors the operating income trend with slight variation due to other income and expenses, rising generally from around 24.2% to nearly 35% of revenue, indicating strong pre-tax profitability gains across the periods reviewed.
Income Tax Expense
Income tax expense as a percentage of revenue displays considerable variability, ranging mostly between 1% and 6%, with no consistent clear trend. Sudden decreases and increases suggest changes in tax planning, rates, or one-off tax effects in individual quarters.
Net Income
Net income margin remains robust and relatively stable around 20% to 30% of revenue, with some fluctuations matching tax expense changes and operating income shifts. The margin improves towards the latter periods, peaking above 33% in mid-2024, indicating effective translation of pre-tax profitability to the bottom line despite tax volatility.