Stock Analysis on Net
Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Common-Size Income Statement 
Quarterly Data

Texas Instruments Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue (COR) -40.40 -42.15 -42.78 -40.37 -37.89 -35.78 -34.62 -33.90 -30.99 -30.45 -29.83 -30.67 -32.11 -32.82 -34.79 -35.08 -35.73 -35.72 -37.28 -37.40 -35.14 -35.66 -37.09
Gross profit 59.60% 57.85% 57.22% 59.63% 62.11% 64.22% 65.38% 66.10% 69.01% 69.55% 70.17% 69.33% 67.89% 67.18% 65.21% 64.92% 64.27% 64.28% 62.72% 62.60% 64.86% 64.34% 62.91%
Research and development (R&D) -11.85 -13.03 -13.06 -11.28 -10.39 -10.53 -10.39 -9.29 -8.22 -7.94 -7.97 -8.05 -8.36 -8.54 -9.00 -9.52 -10.11 -11.70 -11.32 -11.52 -10.05 -10.63 -10.82
Selling, general and administrative (SG&A) -10.31 -12.17 -12.43 -10.74 -9.97 -10.17 -10.82 -9.19 -8.22 -8.10 -8.60 -8.36 -8.87 -9.28 -9.91 -9.76 -10.66 -12.38 -12.53 -12.30 -10.58 -11.45 -11.52
Acquisition charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.01 -1.05 -1.10 -1.15 -1.34 -1.54 -1.50 -1.49 -2.09 -2.18 -2.20
Restructuring charges/other 0.00 0.00 3.39 0.00 0.00 0.00 0.00 -1.03 -1.47 -1.27 -1.35 -1.12 0.00 0.00 0.00 0.00 0.00 -0.74 0.00 0.00 0.00 0.98 0.00
Operating profit 37.44% 32.65% 35.13% 37.60% 41.75% 43.52% 44.17% 46.60% 51.10% 52.24% 52.25% 51.80% 49.64% 48.32% 45.21% 44.48% 42.15% 37.91% 37.37% 37.28% 42.14% 41.06% 38.37%
Other income (expense), net (OI&E) 3.16 3.40 3.36 2.77 2.82 2.63 1.83 1.09 0.63 0.13 0.31 0.19 0.32 1.59 1.07 3.97 0.71 3.06 0.75 1.58 0.90 1.42 1.00
Interest and debt expense -3.16 -3.43 -3.17 -2.40 -2.16 -1.96 -1.55 -1.28 -1.01 -0.94 -1.06 -1.01 -0.97 -0.96 -1.07 -1.18 -1.28 -1.48 -1.35 -1.34 -1.14 -1.20 -1.06
Income before income taxes 37.44% 32.63% 35.32% 37.97% 42.41% 44.18% 44.44% 46.40% 50.72% 51.44% 51.50% 50.97% 49.00% 48.95% 45.21% 47.28% 41.58% 39.49% 36.77% 37.52% 41.90% 41.28% 38.31%
Provision for income taxes -4.63 -3.14 -5.14 -4.34 -4.70 -6.18 -5.44 -4.39 -6.93 -7.48 -6.63 -6.73 -7.06 -6.79 -4.34 -5.86 -6.13 3.12 -1.50 -5.58 -4.11 -5.70 -4.45
Net income 32.81% 29.49% 30.18% 33.63% 37.71% 38.00% 39.00% 42.01% 43.79% 43.96% 44.87% 44.25% 41.93% 42.16% 40.87% 41.41% 35.45% 42.61% 35.27% 31.94% 37.79% 35.58% 33.86%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Operating profit The net result for the period of deducting operating expenses from operating revenues. Texas Instruments Inc. operating profit as a percentage of revenue decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Texas Instruments Inc. income before income taxes as a percentage of revenue decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Texas Instruments Inc. net income as a percentage of revenue decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.