Stock Analysis on Net
Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Common-Size Income Statement 
Quarterly Data

Intel Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Net revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -84.97 -64.57 -59.00 -54.26 -57.49 -64.18 -65.79 -60.83 -57.39 -63.53 -49.63 -46.37 -44.01 -42.92 -44.83 -43.20 -46.87 -46.74 -39.40 -41.22 -41.14 -40.15 -43.41
Gross margin 15.03% 35.43% 41.00% 45.74% 42.51% 35.82% 34.21% 39.17% 42.61% 36.47% 50.37% 53.63% 55.99% 57.08% 55.17% 56.80% 53.13% 53.26% 60.60% 58.78% 58.86% 59.85% 56.59%
Research and development -30.48 -33.03 -34.44 -25.88 -27.33 -31.51 -35.07 -31.79 -28.05 -28.72 -23.77 -19.72 -19.82 -18.92 -18.42 -18.30 -17.85 -17.00 -16.52 -16.75 -16.72 -20.83 -20.75
Marketing, general, and administrative -10.41 -10.36 -12.23 -10.50 -9.46 -10.61 -11.12 -12.15 -11.37 -11.75 -9.55 -9.46 -8.72 -8.15 -6.75 -8.79 -7.83 -7.33 -7.77 -7.88 -8.00 -9.93 -9.86
Restructuring and other charges -42.32 -7.35 -2.73 7.41 -5.76 -1.54 -0.55 -3.29 -4.33 -0.57 6.60 -0.14 -0.22 -1.76 -11.23 -0.26 0.14 -0.05 -0.82 -0.52 -0.54 -1.11 0.00
Operating expenses -83.21% -50.74% -49.40% -28.96% -42.56% -43.66% -46.74% -47.23% -43.75% -41.04% -26.71% -29.33% -28.76% -28.83% -36.40% -27.35% -25.54% -24.38% -25.11% -25.14% -25.26% -31.88% -30.60%
Operating income (loss) -68.18% -15.30% -8.40% 16.78% -0.06% -7.85% -12.53% -8.06% -1.14% -4.57% 23.65% 24.30% 27.24% 28.25% 18.78% 29.45% 27.60% 28.88% 35.50% 33.63% 33.60% 27.97% 25.99%
Gains (losses) on equity investments, net -1.20 -0.94 1.61 0.56 -1.35 -0.19 1.44 1.32 -0.98 -0.59 23.55 1.75 8.89 1.50 1.87 8.47 0.31 1.35 -0.56 3.05 1.66 1.03 2.70
Interest and other, net 0.98 0.62 1.14 0.76 1.04 1.73 1.20 1.07 0.90 -0.78 5.43 -0.75 -0.40 -0.49 -0.79 -0.44 -0.40 -0.15 -1.58 3.24 -0.24 -0.38 -0.38
Income (loss) before taxes -68.40% -15.62% -5.65% 18.10% -0.37% -6.30% -9.88% -5.67% -1.23% -5.93% 52.64% 25.30% 35.73% 29.26% 19.85% 37.48% 27.50% 30.08% 33.36% 39.92% 35.01% 28.62% 28.31%
(Provision for) benefit from taxes -59.49 2.73 2.22 -0.83 2.56 17.68 -13.74 0.96 7.87 2.97 -8.43 -2.78 -0.18 -3.48 -2.77 -8.16 -4.17 -4.21 -4.81 -5.75 -3.80 -3.30 -3.57
Net income (loss) -127.89% -12.89% -3.43% 17.27% 2.19% 11.38% -23.63% -4.71% 6.64% -2.96% 44.21% 22.52% 35.55% 25.78% 17.08% 29.32% 23.32% 25.88% 28.55% 34.17% 31.21% 25.32% 24.74%
Net (income) loss attributable to non-controlling interests 2.63 0.34 0.44 0.06 -0.09 0.06 0.09 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income (loss) attributable to Intel -125.26% -12.55% -2.99% 17.32% 2.10% 11.44% -23.54% -4.73% 6.64% -2.96% 44.21% 22.52% 35.55% 25.78% 17.08% 29.32% 23.32% 25.88% 28.55% 34.17% 31.21% 25.32% 24.74%

Based on: 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Intel Corp. operating income (loss) as a percentage of net revenue decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Income (loss) before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Intel Corp. income (loss) before taxes as a percentage of net revenue decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net income (loss) attributable to Intel The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Intel Corp. net income (loss) attributable to Intel as a percentage of net revenue decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.